Prime Focus Ltd
NSE:PFOCUS

Watchlist Manager
Prime Focus Ltd Logo
Prime Focus Ltd
NSE:PFOCUS
Watchlist
Price: 135 INR 0.46% Market Closed
Market Cap: 40.5B INR
Have any thoughts about
Prime Focus Ltd?
Write Note

Relative Value

The Relative Value of one PFOCUS stock under the Base Case scenario is 123.68 INR. Compared to the current market price of 135 INR, Prime Focus Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PFOCUS Relative Value
Base Case
123.68 INR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
vs Industry
21
Median 3Y
-13.6
Median 5Y
-13.9
Industry
17.9
vs History
vs Industry
24
Median 3Y
9
Median 5Y
5.6
Industry
11.5
vs History
6
vs Industry
8
Median 3Y
3.7
Median 5Y
-5.5
Industry
15.7
vs History
36
vs Industry
6
Median 3Y
8.3
Median 5Y
6.8
Industry
1.7
vs History
17
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
9
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
3.3
vs History
25
vs Industry
14
Median 3Y
5.5
Median 5Y
7.6
Industry
8.7
vs History
vs Industry
8
Median 3Y
8
Median 5Y
14.9
Industry
12.2
vs History
vs Industry
15
Median 3Y
10.2
Median 5Y
4.9
Industry
10.6
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-16.6
Industry
13.4
vs History
7
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

PFOCUS Competitors Multiples
Prime Focus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Prime Focus Ltd
NSE:PFOCUS
40.5B INR 1.1 -8.9 28.7 -17.2
US
Netflix Inc
NASDAQ:NFLX
391.2B USD 10.5 50.5 15.9 41.1
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
92.5B USD 5.9 127.3 90.2 104.1
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.6 29.6
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 133.2 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.3 144.4 69.9 92.5
CN
Tencent Music Entertainment Group
NYSE:TME
20B USD 5.2 24.3 21.3 21.3
FR
Bollore SE
PAR:BOL
16.7B EUR 0.9 4.3 7.8 25.2
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.8 15 20.1
P/E Multiple
Earnings Growth P/E to Growth
IN
Prime Focus Ltd
NSE:PFOCUS
Average P/E: 65.8
Negative Multiple: -8.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50.5
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.8
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
127.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
133.2
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144.4
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.3
116%
0.2
FR
Bollore SE
PAR:BOL
4.3
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.8
116%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Prime Focus Ltd
NSE:PFOCUS
Average EV/EBIT: 42.1
Negative Multiple: -17.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
41.1
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.2
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.6
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.1 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.5
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.3
129%
0.2
FR
Bollore SE
PAR:BOL
25.2
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4

See Also

Discover More
Back to Top