Prime Focus Ltd
NSE:PFOCUS

Watchlist Manager
Prime Focus Ltd Logo
Prime Focus Ltd
NSE:PFOCUS
Watchlist
Price: 135 INR 0.46% Market Closed
Market Cap: 40.5B INR
Have any thoughts about
Prime Focus Ltd?
Write Note

Income Statement

Earnings Waterfall
Prime Focus Ltd

Revenue
35.5B INR
Cost of Revenue
-3.1B INR
Gross Profit
32.5B INR
Operating Expenses
-35.6B INR
Operating Income
-3.1B INR
Other Expenses
-1.4B INR
Net Income
-4.6B INR

Income Statement
Prime Focus Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 930
N/A
10 471
+17%
11 351
+8%
13 043
+15%
16 076
+23%
17 060
+6%
18 558
+9%
13 828
-25%
19 090
+38%
19 269
+1%
19 656
+2%
21 536
+10%
21 409
-1%
22 217
+4%
23 241
+5%
22 575
-3%
23 525
+4%
24 109
+2%
24 554
+2%
25 403
+3%
25 963
+2%
26 582
+2%
27 494
+3%
29 292
+7%
28 693
-2%
28 541
-1%
26 970
-6%
25 365
-6%
25 944
+2%
27 146
+5%
29 786
+10%
33 859
+14%
37 516
+11%
40 537
+8%
43 074
+6%
46 443
+8%
48 264
+4%
47 780
-1%
45 130
-6%
39 505
-12%
35 537
-10%
Gross Profit
Cost of Revenue
(1 083)
(1 146)
(1 204)
(943)
(1 155)
(1 053)
(948)
(1 034)
(964)
(874)
(837)
(1 403)
(929)
(972)
(1 170)
(1 677)
(1 300)
(1 357)
(1 282)
(1 415)
(1 446)
(1 478)
(1 581)
(1 784)
(1 399)
(1 308)
(1 151)
(1 143)
(1 343)
(1 487)
(1 665)
(2 112)
(2 297)
(2 888)
(3 164)
(3 339)
(3 674)
(3 807)
(3 805)
(3 506)
(3 055)
Gross Profit
5 885
N/A
9 323
+58%
10 146
+9%
12 099
+19%
14 921
+23%
16 006
+7%
17 609
+10%
12 794
-27%
18 126
+42%
18 396
+1%
18 820
+2%
20 133
+7%
20 480
+2%
21 245
+4%
22 071
+4%
20 898
-5%
22 224
+6%
22 750
+2%
23 270
+2%
23 987
+3%
24 516
+2%
25 104
+2%
25 913
+3%
27 508
+6%
27 294
-1%
27 234
0%
25 821
-5%
24 222
-6%
24 602
+2%
25 659
+4%
28 120
+10%
31 747
+13%
35 220
+11%
37 650
+7%
39 911
+6%
43 103
+8%
44 590
+3%
43 973
-1%
41 325
-6%
35 999
-13%
32 483
-10%
Operating Income
Operating Expenses
(7 398)
(9 397)
(10 491)
(12 115)
(14 219)
(15 212)
(16 648)
(12 800)
(17 812)
(17 963)
(18 022)
(18 166)
(18 562)
(18 961)
(19 771)
(19 507)
(20 998)
(22 115)
(22 796)
(23 436)
(24 074)
(24 361)
(25 882)
(27 280)
(26 345)
(25 383)
(24 032)
(22 545)
(23 621)
(24 931)
(25 944)
(27 949)
(30 861)
(33 289)
(35 667)
(38 024)
(39 923)
(40 988)
(40 272)
(38 456)
(35 597)
Selling, General & Administrative
(4 129)
(5 830)
(6 742)
(7 903)
(11 472)
(9 755)
(10 613)
(10 434)
(11 764)
(11 873)
(11 840)
(15 197)
(12 340)
(12 600)
(13 168)
(16 401)
(13 996)
(14 980)
(15 437)
(19 962)
(16 171)
(16 263)
(17 906)
(22 966)
(18 503)
(17 613)
(16 229)
(17 620)
(15 998)
(17 215)
(18 418)
(23 517)
(22 952)
(25 288)
(27 380)
(32 868)
(30 465)
(31 390)
(30 370)
(28 942)
(26 411)
Depreciation & Amortization
(1 107)
(1 289)
(1 507)
(1 717)
(2 211)
(2 408)
(2 555)
(2 031)
(2 722)
(2 761)
(2 797)
(2 546)
(2 501)
(2 508)
(2 613)
(2 773)
(2 846)
(2 847)
(2 860)
(3 036)
(3 272)
(3 534)
(3 665)
(3 814)
(3 834)
(3 834)
(3 870)
(4 220)
(4 223)
(4 210)
(4 273)
(4 168)
(4 201)
(4 308)
(4 324)
(4 667)
(4 903)
(5 121)
(5 426)
(4 983)
(4 859)
Other Operating Expenses
(2 162)
(2 279)
(2 243)
(2 495)
(535)
(3 048)
(3 479)
(335)
(3 326)
(3 329)
(3 385)
(423)
(3 720)
(3 853)
(3 990)
(333)
(4 155)
(4 286)
(4 498)
(439)
(4 630)
(4 564)
(4 310)
(501)
(4 009)
(3 937)
(3 934)
(705)
(3 399)
(3 505)
(3 252)
(264)
(3 709)
(3 694)
(3 963)
(489)
(4 553)
(4 475)
(4 476)
(4 531)
(4 327)
Operating Income
448
N/A
(72)
N/A
(344)
-378%
(14)
+96%
702
N/A
796
+13%
963
+21%
(6)
N/A
315
N/A
434
+38%
799
+84%
1 967
+146%
1 919
-2%
2 283
+19%
2 299
+1%
1 391
-39%
1 225
-12%
636
-48%
475
-25%
551
+16%
443
-20%
743
+68%
31
-96%
228
+635%
949
+316%
1 850
+95%
1 788
-3%
1 677
-6%
980
-42%
728
-26%
2 176
+199%
3 798
+75%
4 359
+15%
4 361
+0%
4 244
-3%
5 080
+20%
4 667
-8%
2 985
-36%
1 053
-65%
(2 457)
N/A
(3 114)
-27%
Pre-Tax Income
Interest Income Expense
(316)
(535)
(622)
(568)
(1 015)
(991)
(1 013)
(526)
(2 588)
(2 993)
(2 980)
(1 690)
(2 196)
(1 988)
(2 245)
(1 854)
(1 980)
(2 264)
(1 945)
(1 501)
(1 687)
(1 794)
(2 382)
(1 212)
(1 830)
(1 953)
(1 273)
(1 381)
(1 978)
(2 161)
(2 958)
(2 727)
(3 016)
(2 648)
(2 002)
(1 211)
(2 365)
(3 817)
(3 878)
(4 490)
(4 408)
Non-Reccuring Items
(101)
(440)
(581)
(971)
(2 475)
(2 256)
(2 174)
(731)
183
265
325
968
(50)
0
0
0
0
0
0
0
0
0
0
(676)
(676)
(904)
(903)
(226)
(226)
(269)
(270)
(1 805)
(2 377)
(2 135)
(2 135)
(600)
(29)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
1
0
0
(75)
0
0
0
64
0
0
0
38
0
0
0
3
0
0
0
(37)
0
0
0
(57)
0
0
0
8
0
0
0
(6)
0
0
0
0
0
Total Other Income
51
152
169
279
(20)
57
29
(1 668)
143
312
313
(264)
317
210
228
37
285
23
13
363
300
709
715
(262)
210
41
49
(400)
404
400
423
(97)
193
229
218
(202)
382
424
543
1 080
995
Pre-Tax Income
82
N/A
(895)
N/A
(1 379)
-54%
(1 274)
+8%
(2 806)
-120%
(2 394)
+15%
(2 193)
+8%
(3 006)
-37%
(1 946)
+35%
(1 981)
-2%
(1 543)
+22%
1 046
N/A
(11)
N/A
505
N/A
282
-44%
(388)
N/A
(470)
-21%
(1 606)
-242%
(1 458)
+9%
(584)
+60%
(943)
-61%
(341)
+64%
(1 635)
-379%
(1 959)
-20%
(1 347)
+31%
(965)
+28%
(339)
+65%
(386)
-14%
(819)
-112%
(1 302)
-59%
(628)
+52%
(823)
-31%
(841)
-2%
(194)
+77%
324
N/A
3 061
+845%
2 655
-13%
(408)
N/A
(2 282)
-459%
(5 867)
-157%
(6 527)
-11%
Net Income
Tax Provision
4
416
420
297
(325)
(708)
(731)
(163)
(169)
(232)
(166)
(90)
(56)
42
(87)
(56)
(90)
113
300
255
276
314
212
364
220
(74)
92
(392)
(41)
(41)
(490)
(916)
(1 129)
(1 198)
(1 183)
(1 117)
(943)
(559)
106
982
782
Income from Continuing Operations
86
(480)
(961)
(980)
(3 132)
(3 104)
(2 925)
(3 168)
(2 115)
(2 213)
(1 709)
956
(66)
548
196
(444)
(559)
(1 492)
(1 158)
(330)
(668)
(28)
(1 423)
(1 595)
(1 129)
(1 041)
(249)
(778)
(861)
(1 344)
(1 119)
(1 739)
(1 970)
(1 391)
(858)
1 945
1 713
(967)
(2 176)
(4 885)
(5 745)
Income to Minority Interest
71
203
219
107
209
170
169
335
304
273
180
(123)
(113)
(188)
(149)
(88)
(42)
62
81
102
164
78
200
224
139
162
119
127
159
158
70
23
27
38
(211)
(472)
(468)
(116)
376
839
1 187
Net Income (Common)
156
N/A
(277)
N/A
(742)
-168%
(873)
-18%
(2 922)
-235%
(2 936)
0%
(2 758)
+6%
(2 834)
-3%
(1 811)
+36%
(1 939)
-7%
(1 528)
+21%
833
N/A
(179)
N/A
360
N/A
46
-87%
(532)
N/A
(602)
-13%
(1 431)
-138%
(1 076)
+25%
(227)
+79%
(503)
-122%
50
N/A
(1 224)
N/A
(1 315)
-7%
(934)
+29%
(822)
+12%
(73)
+91%
(434)
-495%
(702)
-62%
(1 186)
-69%
(1 049)
+12%
(1 716)
-64%
(1 943)
-13%
(1 353)
+30%
(1 069)
+21%
1 473
N/A
1 245
-15%
(1 083)
N/A
(1 800)
-66%
(4 045)
-125%
(4 558)
-13%
EPS (Diluted)
0.8
N/A
-1.49
N/A
-3.94
-164%
-4.71
-20%
-13.79
-193%
-9.81
+29%
-9.28
+5%
-9.48
-2%
-6.05
+36%
-6.27
-4%
-5.06
+19%
2.75
N/A
-1.88
N/A
1.44
N/A
0.15
-90%
-1.78
N/A
-2.74
-54%
-5.24
-91%
-3.49
+33%
-0.76
+78%
-2.11
-178%
0.19
N/A
-4.6
N/A
-4.39
+5%
-3.23
+26%
-2.74
+15%
-0.32
+88%
-1.45
-353%
-2.68
-85%
-3.95
-47%
-3.31
+16%
-5.73
-73%
-6.98
-22%
-4.17
+40%
-3.29
+21%
4.83
N/A
4.78
-1%
-4.2
N/A
-8.59
-105%
-16.31
-90%
-20.12
-23%

See Also

Discover More