Power Finance Corporation Ltd
NSE:PFC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
314.95
570.6
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Power Finance Corporation Ltd
Revenue
|
948.2B
INR
|
Cost of Revenue
|
-1.4B
INR
|
Gross Profit
|
946.8B
INR
|
Operating Expenses
|
-14.3B
INR
|
Operating Income
|
932.5B
INR
|
Other Expenses
|
-725.2B
INR
|
Net Income
|
207.3B
INR
|
Income Statement
Power Finance Corporation Ltd
Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
53 318
N/A
|
56 962
+7%
|
61 202
+7%
|
65 721
+7%
|
70 241
+7%
|
74 421
+6%
|
77 538
+4%
|
80 432
+4%
|
85 563
+6%
|
90 841
+6%
|
96 321
+6%
|
101 749
+6%
|
106 783
+5%
|
112 891
+6%
|
119 958
+6%
|
130 722
+9%
|
124 213
-5%
|
256 970
+107%
|
397 423
+55%
|
541 139
+36%
|
562 918
+4%
|
585 457
+4%
|
603 735
+3%
|
621 894
+3%
|
645 076
+4%
|
671 363
+4%
|
696 981
+4%
|
716 559
+3%
|
737 071
+3%
|
748 165
+2%
|
755 574
+1%
|
764 135
+1%
|
758 288
-1%
|
758 971
+0%
|
763 605
+1%
|
778 072
+2%
|
800 285
+3%
|
830 835
+4%
|
870 162
+5%
|
909 135
+4%
|
948 210
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(33 749)
|
(36 419)
|
(39 630)
|
(44 549)
|
(47 169)
|
(49 218)
|
(50 645)
|
(49 592)
|
(52 612)
|
(56 100)
|
(59 613)
|
(64 264)
|
(68 414)
|
(72 847)
|
(78 586)
|
(88 073)
|
(219)
|
(492)
|
(804)
|
(1 296)
|
(1 343)
|
(1 269)
|
(1 248)
|
(1 214)
|
(1 231)
|
(1 235)
|
(1 326)
|
(1 255)
|
(1 236)
|
(1 218)
|
(1 191)
|
(1 037)
|
(1 053)
|
(1 021)
|
(835)
|
(1 020)
|
(1 911)
|
(2 553)
|
(2 527)
|
(2 172)
|
(1 404)
|
|
Gross Profit |
19 571
N/A
|
20 545
+5%
|
21 573
+5%
|
21 172
-2%
|
23 072
+9%
|
25 203
+9%
|
26 893
+7%
|
30 841
+15%
|
32 952
+7%
|
34 743
+5%
|
36 710
+6%
|
37 486
+2%
|
38 369
+2%
|
40 043
+4%
|
41 370
+3%
|
42 647
+3%
|
123 995
+191%
|
256 480
+107%
|
396 620
+55%
|
539 843
+36%
|
561 577
+4%
|
584 189
+4%
|
602 490
+3%
|
620 681
+3%
|
643 846
+4%
|
670 129
+4%
|
695 655
+4%
|
715 305
+3%
|
735 835
+3%
|
746 948
+2%
|
754 383
+1%
|
763 098
+1%
|
757 235
-1%
|
757 949
+0%
|
762 769
+1%
|
777 051
+2%
|
798 375
+3%
|
828 282
+4%
|
867 634
+5%
|
906 964
+5%
|
946 806
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(887)
|
(961)
|
(1 045)
|
(1 611)
|
(1 632)
|
(1 642)
|
(1 664)
|
(1 182)
|
(1 002)
|
(1 134)
|
(1 172)
|
(2 021)
|
(2 276)
|
(2 228)
|
(2 228)
|
(1 429)
|
(1 952)
|
(4 614)
|
(6 599)
|
(9 080)
|
(9 037)
|
(8 723)
|
(8 681)
|
(10 065)
|
(12 396)
|
(11 654)
|
(11 458)
|
(9 468)
|
(7 384)
|
(7 637)
|
(8 254)
|
(10 802)
|
(11 875)
|
(12 191)
|
(12 127)
|
(11 808)
|
(10 812)
|
(11 105)
|
(12 016)
|
(13 601)
|
(14 338)
|
|
Selling, General & Administrative |
(751)
|
(778)
|
(817)
|
(861)
|
(872)
|
(911)
|
(888)
|
(993)
|
(991)
|
(1 054)
|
(1 090)
|
(1 022)
|
(1 097)
|
(1 062)
|
(1 068)
|
(816)
|
(1 495)
|
(2 663)
|
(4 106)
|
(8 014)
|
(5 617)
|
(6 080)
|
(5 977)
|
(8 836)
|
(9 832)
|
(9 302)
|
(9 281)
|
(8 447)
|
(5 337)
|
(5 497)
|
(5 708)
|
(9 170)
|
(8 828)
|
(8 998)
|
(9 041)
|
(10 596)
|
(7 667)
|
(7 598)
|
(8 326)
|
(12 072)
|
(10 020)
|
|
Depreciation & Amortization |
(44)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(40)
|
(38)
|
(38)
|
(44)
|
(46)
|
(51)
|
(54)
|
(51)
|
(53)
|
(56)
|
(34)
|
(69)
|
(111)
|
(155)
|
(173)
|
(194)
|
(213)
|
(244)
|
(249)
|
(252)
|
(257)
|
(255)
|
(264)
|
(300)
|
(327)
|
(348)
|
(398)
|
(422)
|
(471)
|
(518)
|
(523)
|
(531)
|
(528)
|
(534)
|
(537)
|
|
Other Operating Expenses |
(92)
|
(143)
|
(188)
|
(708)
|
(719)
|
(690)
|
(736)
|
(150)
|
27
|
(36)
|
(36)
|
(949)
|
(1 125)
|
(1 114)
|
(1 107)
|
(556)
|
(424)
|
(1 883)
|
(2 384)
|
(911)
|
(3 249)
|
(2 451)
|
(2 492)
|
(985)
|
(2 316)
|
(2 101)
|
(1 922)
|
(767)
|
(1 783)
|
(1 840)
|
(2 219)
|
(1 284)
|
(2 649)
|
(2 771)
|
(2 616)
|
(694)
|
(2 621)
|
(2 976)
|
(3 161)
|
(995)
|
(3 781)
|
|
Operating Income |
18 684
N/A
|
19 583
+5%
|
20 527
+5%
|
19 560
-5%
|
21 439
+10%
|
23 561
+10%
|
25 229
+7%
|
29 658
+18%
|
31 949
+8%
|
33 607
+5%
|
35 536
+6%
|
35 464
0%
|
36 093
+2%
|
37 816
+5%
|
39 144
+4%
|
41 221
+5%
|
122 042
+196%
|
251 865
+106%
|
390 021
+55%
|
530 763
+36%
|
552 540
+4%
|
575 466
+4%
|
593 808
+3%
|
610 615
+3%
|
631 450
+3%
|
658 475
+4%
|
684 197
+4%
|
705 837
+3%
|
728 451
+3%
|
739 311
+1%
|
746 129
+1%
|
752 296
+1%
|
745 360
-1%
|
745 758
+0%
|
750 642
+1%
|
765 243
+2%
|
787 563
+3%
|
817 178
+4%
|
855 619
+5%
|
893 363
+4%
|
932 468
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(985)
|
(1 617)
|
(2 308)
|
(16)
|
1 206
|
1 890
|
2 868
|
15
|
(1 303)
|
(611)
|
(1 186)
|
0
|
(93)
|
(5 895)
|
(1 462)
|
0
|
(78 872)
|
(163 423)
|
(258 870)
|
(358 214)
|
(381 297)
|
(406 379)
|
(418 853)
|
(448 217)
|
(463 119)
|
(463 009)
|
(466 395)
|
(434 276)
|
(454 311)
|
(456 979)
|
(456 501)
|
(441 478)
|
(461 506)
|
(470 681)
|
(491 828)
|
(476 065)
|
(511 906)
|
(533 690)
|
(551 489)
|
(548 656)
|
(593 443)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 325)
|
(1 235)
|
1 398
|
6 257
|
5 649
|
(1 440)
|
(4 356)
|
(19 108)
|
(22 723)
|
(33 216)
|
(54 210)
|
(59 423)
|
(66 206)
|
(64 394)
|
(60 903)
|
(56 951)
|
(51 417)
|
(39 448)
|
(17 652)
|
1 536
|
7 661
|
20 034
|
12 834
|
15 508
|
10 892
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(92)
|
0
|
|
Total Other Income |
53
|
155
|
195
|
509
|
502
|
766
|
747
|
785
|
900
|
541
|
574
|
391
|
424
|
382
|
340
|
239
|
29
|
210
|
265
|
(174)
|
485
|
384
|
378
|
(2 337)
|
950
|
1 001
|
1 020
|
(13 180)
|
351
|
369
|
693
|
(20 007)
|
863
|
798
|
640
|
(25 657)
|
541
|
584
|
565
|
(24 242)
|
891
|
|
Pre-Tax Income |
17 752
N/A
|
18 122
+2%
|
18 415
+2%
|
20 054
+9%
|
23 149
+15%
|
26 218
+13%
|
28 845
+10%
|
30 460
+6%
|
31 548
+4%
|
33 539
+6%
|
34 926
+4%
|
35 856
+3%
|
36 423
+2%
|
32 302
-11%
|
38 021
+18%
|
41 458
+9%
|
41 874
+1%
|
87 417
+109%
|
132 813
+52%
|
178 620
+34%
|
177 376
-1%
|
168 029
-5%
|
170 975
+2%
|
140 927
-18%
|
146 556
+4%
|
163 250
+11%
|
164 612
+1%
|
198 907
+21%
|
208 285
+5%
|
218 307
+5%
|
229 418
+5%
|
233 822
+2%
|
233 299
0%
|
236 427
+1%
|
241 802
+2%
|
264 961
+10%
|
283 858
+7%
|
304 106
+7%
|
317 529
+4%
|
335 881
+6%
|
350 808
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 808)
|
(5 707)
|
(5 816)
|
(258)
|
(767)
|
(750)
|
(1 129)
|
(6 676)
|
(6 789)
|
(8 151)
|
(8 586)
|
(9 384)
|
(9 613)
|
(8 307)
|
(9 536)
|
(10 870)
|
(13 233)
|
(33 688)
|
(40 323)
|
(52 218)
|
(50 617)
|
(41 387)
|
(49 227)
|
(28 201)
|
(27 255)
|
(26 022)
|
(21 619)
|
(41 745)
|
(41 144)
|
(43 830)
|
(45 634)
|
(46 140)
|
(45 372)
|
(46 440)
|
(48 343)
|
(53 175)
|
(58 046)
|
(64 306)
|
(67 196)
|
(71 269)
|
(74 197)
|
|
Income from Continuing Operations |
11 944
|
12 415
|
12 600
|
19 797
|
22 383
|
25 469
|
27 715
|
23 782
|
24 757
|
25 386
|
26 338
|
26 471
|
26 809
|
23 994
|
28 485
|
30 588
|
28 641
|
53 729
|
92 491
|
126 403
|
126 760
|
126 643
|
121 748
|
112 726
|
119 301
|
137 227
|
142 992
|
157 162
|
167 139
|
174 477
|
183 784
|
187 682
|
187 928
|
189 987
|
193 459
|
211 786
|
225 812
|
239 800
|
250 334
|
264 612
|
276 611
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 972)
|
(15 179)
|
(21 261)
|
(27 194)
|
(27 369)
|
(25 426)
|
(27 239)
|
(23 551)
|
(25 144)
|
(29 287)
|
(32 087)
|
(39 684)
|
(41 689)
|
(44 034)
|
(46 476)
|
(47 534)
|
(48 413)
|
(48 602)
|
(49 274)
|
(52 893)
|
(55 327)
|
(60 337)
|
(62 199)
|
(67 000)
|
(69 331)
|
|
Net Income (Common) |
11 944
N/A
|
12 415
+4%
|
12 600
+1%
|
19 797
+57%
|
22 383
+13%
|
25 469
+14%
|
27 715
+9%
|
23 782
-14%
|
24 757
+4%
|
25 386
+3%
|
26 338
+4%
|
26 471
+1%
|
26 809
+1%
|
23 994
-11%
|
28 485
+19%
|
30 588
+7%
|
21 669
-29%
|
38 550
+78%
|
71 230
+85%
|
99 209
+39%
|
99 390
+0%
|
101 216
+2%
|
94 508
-7%
|
71 221
-25%
|
76 203
+7%
|
89 987
+18%
|
92 952
+3%
|
117 478
+26%
|
125 451
+7%
|
130 442
+4%
|
137 308
+5%
|
140 148
+2%
|
139 515
0%
|
141 385
+1%
|
144 185
+2%
|
158 893
+10%
|
170 485
+7%
|
179 464
+5%
|
188 135
+5%
|
197 612
+5%
|
207 280
+5%
|
|
EPS (Diluted) |
5.21
N/A
|
5.42
+4%
|
5.5
+1%
|
8.64
+57%
|
9.74
+13%
|
11.11
+14%
|
12.09
+9%
|
10.37
-14%
|
10.79
+4%
|
11.06
+3%
|
11.47
+4%
|
11.53
+1%
|
10.99
-5%
|
9.09
-17%
|
10.78
+19%
|
11.58
+7%
|
8.2
-29%
|
14.59
+78%
|
26.97
+85%
|
37.58
+39%
|
37.65
+0%
|
38.31
+2%
|
35.8
-7%
|
26.97
-25%
|
28.85
+7%
|
34.09
+18%
|
35.2
+3%
|
35.6
+1%
|
47.52
+33%
|
49.41
+4%
|
52.01
+5%
|
42.47
-18%
|
52.84
+24%
|
53.55
+1%
|
43.68
-18%
|
48.15
+10%
|
51.64
+7%
|
54.38
+5%
|
57.02
+5%
|
59.88
+5%
|
62.82
+5%
|