Petronet LNG Ltd
NSE:PETRONET

Watchlist Manager
Petronet LNG Ltd Logo
Petronet LNG Ltd
NSE:PETRONET
Watchlist
Price: 298.2 INR 0.24%
Market Cap: 447.3B INR

Relative Value

The Relative Value of one PETRONET stock under the Base Case scenario is 313.37 INR. Compared to the current market price of 298.2 INR, Petronet LNG Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PETRONET Relative Value
Base Case
313.37 INR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
58
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
20
vs Industry
20
Median 3Y
10.1
Median 5Y
10.7
Industry
10
Forward
11.3
vs History
65
vs Industry
15
Median 3Y
10
Median 5Y
10
Industry
4.9
vs History
57
vs Industry
18
Median 3Y
16
Median 5Y
15.8
Industry
9.9
vs History
60
vs Industry
16
Median 3Y
2.3
Median 5Y
2.5
Industry
1.2
vs History
57
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
Forward
0.7
vs History
41
vs Industry
34
Median 3Y
5
Median 5Y
5.3
Industry
4.5
vs History
30
vs Industry
24
Median 3Y
5.9
Median 5Y
6.2
Industry
5.9
Forward
6.4
vs History
34
vs Industry
27
Median 3Y
6.9
Median 5Y
7.4
Industry
8.3
Forward
7.4
vs History
87
vs Industry
26
Median 3Y
8.7
Median 5Y
8.5
Industry
6.4
vs History
58
vs Industry
26
Median 3Y
11.1
Median 5Y
10.3
Industry
10.8
vs History
14
vs Industry
13
Median 3Y
2.1
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

PETRONET Competitors Multiples
Petronet LNG Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Petronet LNG Ltd
NSE:PETRONET
446.2B INR 0.9 12.3 7.1 8.4
CA
Enbridge Inc
TSX:ENB
138.2B CAD 2.6 27.3 15.4 23.5
US
Williams Companies Inc
NYSE:WMB
74.2B USD 7.1 33.4 17.9 29.8
US
Enterprise Products Partners LP
NYSE:EPD
72.6B USD 1.3 12.4 10.9 14.7
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
64B USD 4.2 24.7 13.9 21.4
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.8 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.3B USD 4.5 12.7 11 13.7
US
Cheniere Energy Inc
NYSE:LNG
52B USD 3.3 16 9.8 11.8
CA
TC Energy Corp
TSX:TRP
72.5B CAD 5.3 15.8 14.9 22
US
Targa Resources Corp
NYSE:TRGP
44.8B USD 2.7 35.3 14.2 21.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Petronet LNG Ltd
NSE:PETRONET
Average EV/EBITDA: 12.6
7.1
9%
0.8
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.9
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
10.9
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.5
15%
1
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
14.2
12%
1.2