P

Pennar Industries Ltd
NSE:PENIND

Watchlist Manager
Pennar Industries Ltd
NSE:PENIND
Watchlist
Price: 196.71 INR 4.11% Market Closed
Market Cap: 26.5B INR
Have any thoughts about
Pennar Industries Ltd?
Write Note

Relative Value

The Relative Value of one PENIND stock under the Base Case scenario is 234.83 INR. Compared to the current market price of 196.71 INR, Pennar Industries Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PENIND Relative Value
Base Case
234.83 INR
Undervaluation 16%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
69
Median 3Y
0.4
Median 5Y
0.2
Industry
1.7
Forward
0.8
vs History
9
vs Industry
10
Median 3Y
14
Median 5Y
12.6
Industry
15.4
Forward
20.3
vs History
3
vs Industry
15
Median 3Y
5.2
Median 5Y
2.7
Industry
9.1
vs History
0
vs Industry
11
Median 3Y
8.2
Median 5Y
-151.8
Industry
15
vs History
0
vs Industry
22
Median 3Y
1.3
Median 5Y
0.8
Industry
1.4
vs History
0
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.8
vs History
0
vs Industry
68
Median 3Y
1.1
Median 5Y
1
Industry
7.2
vs History
15
vs Industry
18
Median 3Y
5.4
Median 5Y
5.7
Industry
9.9
Forward
8
vs History
14
vs Industry
17
Median 3Y
7.5
Median 5Y
7.8
Industry
12.6
Forward
10.2
vs History
3
vs Industry
18
Median 3Y
5.1
Median 5Y
3.6
Industry
10.3
vs History
vs Industry
17
Median 3Y
5.4
Median 5Y
-584.2
Industry
13
vs History
0
vs Industry
37
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

PENIND Competitors Multiples
Pennar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pennar Industries Ltd
NSE:PENIND
26.5B INR 0.9 24.8 9 11.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.5B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
IN
P
Pennar Industries Ltd
NSE:PENIND
Average P/E: 14.7
24.8
111%
0.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
P
Pennar Industries Ltd
NSE:PENIND
Average EV/EBITDA: 7.1
9
66%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
P
Pennar Industries Ltd
NSE:PENIND
Average EV/EBIT: 9.6
11.8
81%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top