
Piramal Enterprises Ltd
NSE:PEL

Intrinsic Value
The intrinsic value of one
PEL
stock under the Base Case scenario is
1 603.34
INR.
Compared to the current market price of 995.1 INR,
Piramal Enterprises Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Piramal Enterprises Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Piramal Enterprises Ltd
Balance Sheet Decomposition
Piramal Enterprises Ltd
Current Assets | 43.7B |
Cash & Short-Term Investments | 33.2B |
Receivables | 10.5B |
Non-Current Assets | 823.8B |
Long-Term Investments | 166.2B |
PP&E | 5.6B |
Intangibles | 2.4B |
Other Non-Current Assets | 649.6B |
Free Cash Flow Analysis
Piramal Enterprises Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Piramal Enterprises Ltd
Revenue
|
87B
INR
|
Cost of Revenue
|
-50.9B
INR
|
Gross Profit
|
36.1B
INR
|
Operating Expenses
|
-35.5B
INR
|
Operating Income
|
650.9m
INR
|
Other Expenses
|
4.6B
INR
|
Net Income
|
5.2B
INR
|
PEL Profitability Score
Profitability Due Diligence
Piramal Enterprises Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Piramal Enterprises Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PEL Solvency Score
Solvency Due Diligence
Piramal Enterprises Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Piramal Enterprises Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEL Price Targets Summary
Piramal Enterprises Ltd
According to Wall Street analysts, the average 1-year price target for
PEL
is 970.6 INR
with a low forecast of 808 INR and a high forecast of 1 155 INR.
Dividends
Current shareholder yield for PEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PEL
stock under the Base Case scenario is
1 603.34
INR.
Compared to the current market price of 995.1 INR,
Piramal Enterprises Ltd
is
Undervalued by 38%.