Piramal Enterprises Ltd
NSE:PEL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
754.2
1 122.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Piramal Enterprises Ltd
Revenue
|
84.9B
INR
|
Cost of Revenue
|
-48.3B
INR
|
Gross Profit
|
36.6B
INR
|
Operating Expenses
|
-34.7B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
-20.8B
INR
|
Net Income
|
-19B
INR
|
Income Statement
Piramal Enterprises Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
48 343
N/A
|
49 472
+2%
|
51 226
+4%
|
53 409
+4%
|
55 997
+5%
|
59 868
+7%
|
63 815
+7%
|
67 568
+6%
|
72 194
+7%
|
77 751
+8%
|
85 468
+10%
|
90 246
+6%
|
95 943
+6%
|
101 110
+5%
|
106 394
+5%
|
112 879
+6%
|
118 961
+5%
|
125 270
+5%
|
118 826
-5%
|
121 670
+2%
|
122 934
+1%
|
120 741
-2%
|
130 683
+8%
|
128 188
-2%
|
128 501
+0%
|
127 487
-1%
|
128 094
+0%
|
127 807
0%
|
125 844
-2%
|
132 320
+5%
|
78 113
-41%
|
131 819
+69%
|
131 074
-1%
|
113 828
-13%
|
83 443
-27%
|
91 069
+9%
|
79 952
-12%
|
79 983
+0%
|
80 270
+0%
|
81 915
+2%
|
84 867
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12 937)
|
(12 923)
|
(15 223)
|
(13 336)
|
(12 784)
|
(13 228)
|
(15 899)
|
(13 349)
|
(13 759)
|
(13 670)
|
(16 966)
|
(14 374)
|
(15 011)
|
(14 718)
|
(18 156)
|
(15 567)
|
(15 149)
|
(15 280)
|
(18 261)
|
(15 130)
|
(16 118)
|
(16 369)
|
(20 105)
|
(16 556)
|
(16 625)
|
(17 701)
|
(23 579)
|
(20 910)
|
(22 781)
|
(23 888)
|
(1 280)
|
(31 101)
|
(45 446)
|
(49 294)
|
(1 244)
|
(50 855)
|
(40 712)
|
(42 157)
|
(1 452)
|
(45 612)
|
(48 286)
|
|
Gross Profit |
35 407
N/A
|
36 549
+3%
|
36 003
-1%
|
40 072
+11%
|
43 212
+8%
|
46 639
+8%
|
47 916
+3%
|
54 219
+13%
|
58 435
+8%
|
64 081
+10%
|
68 501
+7%
|
75 873
+11%
|
80 932
+7%
|
86 391
+7%
|
88 238
+2%
|
97 310
+10%
|
103 811
+7%
|
109 990
+6%
|
100 565
-9%
|
106 540
+6%
|
106 817
+0%
|
104 373
-2%
|
110 578
+6%
|
111 633
+1%
|
111 877
+0%
|
109 788
-2%
|
104 515
-5%
|
106 899
+2%
|
103 064
-4%
|
108 432
+5%
|
76 833
-29%
|
100 718
+31%
|
85 628
-15%
|
64 535
-25%
|
82 200
+27%
|
40 214
-51%
|
39 240
-2%
|
37 827
-4%
|
78 818
+108%
|
36 303
-54%
|
36 581
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(30 925)
|
(31 792)
|
(29 999)
|
(33 267)
|
(33 929)
|
(34 685)
|
(33 593)
|
(36 172)
|
(37 563)
|
(38 534)
|
(37 237)
|
(40 924)
|
(41 282)
|
(43 116)
|
(41 403)
|
(45 896)
|
(49 161)
|
(49 367)
|
(35 904)
|
(35 400)
|
(29 705)
|
(26 698)
|
(53 104)
|
(56 908)
|
(59 158)
|
(59 484)
|
(35 345)
|
(40 958)
|
(42 373)
|
(45 333)
|
(10 992)
|
(43 380)
|
(41 801)
|
(34 991)
|
(20 826)
|
(30 775)
|
(27 481)
|
(28 719)
|
(25 834)
|
(34 200)
|
(34 727)
|
|
Selling, General & Administrative |
(12 171)
|
(12 490)
|
(23 437)
|
(13 909)
|
(14 739)
|
(15 761)
|
(27 538)
|
(16 997)
|
(17 173)
|
(17 470)
|
(30 343)
|
(17 901)
|
(18 286)
|
(19 111)
|
(32 326)
|
(20 945)
|
(21 912)
|
(22 461)
|
(26 927)
|
(13 640)
|
(12 094)
|
(10 145)
|
(27 338)
|
(16 273)
|
(16 300)
|
(16 389)
|
(28 107)
|
(17 382)
|
(18 391)
|
(19 475)
|
(9 857)
|
(18 375)
|
(17 230)
|
(14 643)
|
(19 575)
|
(12 305)
|
(12 006)
|
(12 954)
|
(24 817)
|
(14 291)
|
(14 827)
|
|
Research & Development |
(3 109)
|
(2 957)
|
(2 667)
|
(2 082)
|
(1 579)
|
(1 483)
|
(1 446)
|
(1 306)
|
(1 293)
|
(1 132)
|
(1 008)
|
0
|
0
|
0
|
(1 122)
|
0
|
0
|
0
|
(1 085)
|
0
|
0
|
0
|
(720)
|
0
|
0
|
0
|
(793)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(2 667)
|
(2 833)
|
(2 899)
|
(2 779)
|
(2 631)
|
(2 506)
|
(2 555)
|
(2 777)
|
(2 936)
|
(3 360)
|
(3 817)
|
(4 278)
|
(4 838)
|
(4 837)
|
(4 773)
|
(4 832)
|
(4 773)
|
(4 999)
|
(4 005)
|
(3 932)
|
(3 982)
|
(3 932)
|
(5 203)
|
(5 335)
|
(5 445)
|
(5 585)
|
(5 609)
|
(5 754)
|
(5 894)
|
(6 206)
|
(743)
|
(5 412)
|
(4 398)
|
(2 973)
|
(1 173)
|
(1 601)
|
(1 464)
|
(1 575)
|
(1 458)
|
(8 428)
|
(8 599)
|
|
Other Operating Expenses |
(12 979)
|
(13 512)
|
(996)
|
(14 499)
|
(14 982)
|
(14 935)
|
(2 054)
|
(15 092)
|
(16 161)
|
(16 571)
|
(2 070)
|
(18 745)
|
(18 158)
|
(19 168)
|
(3 182)
|
(20 118)
|
(22 476)
|
(21 908)
|
(3 888)
|
(17 828)
|
(13 630)
|
(12 621)
|
(19 844)
|
(35 300)
|
(37 414)
|
(37 512)
|
(836)
|
(17 822)
|
(18 090)
|
(19 653)
|
(392)
|
(19 592)
|
(20 173)
|
(17 375)
|
(77)
|
(16 870)
|
(14 011)
|
(14 190)
|
440
|
(11 481)
|
(11 301)
|
|
Operating Income |
4 481
N/A
|
4 758
+6%
|
6 004
+26%
|
6 806
+13%
|
9 284
+36%
|
11 954
+29%
|
14 323
+20%
|
18 047
+26%
|
20 872
+16%
|
25 548
+22%
|
31 264
+22%
|
34 950
+12%
|
39 652
+13%
|
43 277
+9%
|
46 835
+8%
|
51 416
+10%
|
54 651
+6%
|
60 623
+11%
|
64 661
+7%
|
71 140
+10%
|
77 112
+8%
|
77 675
+1%
|
57 474
-26%
|
54 725
-5%
|
52 718
-4%
|
50 302
-5%
|
69 169
+38%
|
65 939
-5%
|
60 690
-8%
|
63 099
+4%
|
65 841
+4%
|
57 338
-13%
|
43 827
-24%
|
29 543
-33%
|
61 374
+108%
|
9 439
-85%
|
11 758
+25%
|
9 108
-23%
|
52 984
+482%
|
2 103
-96%
|
1 854
-12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 672)
|
(6 379)
|
(2 313)
|
(4 326)
|
(4 582)
|
(5 830)
|
(5 438)
|
(8 790)
|
(11 112)
|
(14 460)
|
(16 431)
|
(21 514)
|
(24 729)
|
(26 773)
|
(27 048)
|
(32 079)
|
(33 604)
|
(37 530)
|
(34 944)
|
(42 332)
|
(45 968)
|
(46 906)
|
(43 669)
|
(46 134)
|
(43 945)
|
(39 825)
|
(34 466)
|
(35 006)
|
(33 254)
|
(36 124)
|
(38 583)
|
(28 458)
|
(26 059)
|
(11 120)
|
(84 931)
|
(38 402)
|
(35 833)
|
(39 817)
|
(64 414)
|
(21 481)
|
(18 972)
|
|
Non-Reccuring Items |
26 490
|
26 863
|
26 963
|
(3 378)
|
272
|
(224)
|
(308)
|
483
|
574
|
706
|
(100)
|
(99)
|
(99)
|
(81)
|
0
|
(4 523)
|
(4 523)
|
(4 523)
|
(4 523)
|
0
|
0
|
0
|
0
|
0
|
(374)
|
(419)
|
(484)
|
(77)
|
(580)
|
(466)
|
(8 269)
|
66 133
|
133 083
|
124 148
|
81 056
|
93 951
|
29 682
|
1 680
|
(22 917)
|
(19 345)
|
(21 043)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(30)
|
0
|
0
|
0
|
679
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
244
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
83
|
0
|
0
|
|
Total Other Income |
979
|
1 460
|
(271)
|
2 192
|
2 535
|
2 361
|
286
|
897
|
799
|
968
|
140
|
2 191
|
2 522
|
2 639
|
(192)
|
2 442
|
2 251
|
2 641
|
231
|
2 971
|
2 867
|
3 274
|
245
|
4 606
|
4 458
|
3 822
|
95
|
3 823
|
4 795
|
6 507
|
1 670
|
6 403
|
5 979
|
4 023
|
1 477
|
1 737
|
999
|
1 150
|
1 480
|
1 599
|
2 350
|
|
Pre-Tax Income |
24 279
N/A
|
26 703
+10%
|
30 354
+14%
|
1 295
-96%
|
7 510
+480%
|
8 262
+10%
|
9 543
+16%
|
10 638
+11%
|
11 134
+5%
|
12 762
+15%
|
14 802
+16%
|
15 527
+5%
|
17 344
+12%
|
19 061
+10%
|
19 638
+3%
|
17 255
-12%
|
18 775
+9%
|
21 211
+13%
|
25 418
+20%
|
31 778
+25%
|
34 009
+7%
|
34 041
+0%
|
14 071
-59%
|
13 198
-6%
|
12 857
-3%
|
13 880
+8%
|
34 558
+149%
|
34 681
+0%
|
31 652
-9%
|
33 015
+4%
|
20 684
-37%
|
101 416
+390%
|
156 830
+55%
|
146 595
-7%
|
59 002
-60%
|
66 725
+13%
|
6 606
-90%
|
(27 879)
N/A
|
(32 784)
-18%
|
(37 124)
-13%
|
(35 811)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 152)
|
(3 384)
|
(3 450)
|
(1 321)
|
(891)
|
(665)
|
(495)
|
(975)
|
(761)
|
(1 418)
|
(2 281)
|
(2 842)
|
(4 709)
|
(6 069)
|
28 764
|
27 974
|
28 244
|
27 432
|
(8 522)
|
(8 867)
|
(9 820)
|
(9 164)
|
(19 604)
|
(19 061)
|
(18 519)
|
(18 257)
|
(20 429)
|
(20 170)
|
(19 159)
|
(19 637)
|
(4 062)
|
(5 211)
|
1 300
|
38 109
|
40 684
|
38 049
|
32 458
|
7 715
|
15 949
|
17 016
|
16 851
|
|
Income from Continuing Operations |
21 127
|
23 319
|
26 904
|
(27)
|
6 617
|
7 595
|
9 047
|
9 662
|
10 373
|
11 345
|
12 520
|
12 687
|
12 638
|
12 994
|
48 402
|
45 230
|
47 019
|
48 642
|
16 896
|
22 911
|
24 189
|
24 879
|
(5 533)
|
(5 862)
|
(5 661)
|
(4 377)
|
14 129
|
14 511
|
12 493
|
13 378
|
16 622
|
96 205
|
158 130
|
184 705
|
99 686
|
104 774
|
39 065
|
(20 165)
|
(16 835)
|
(20 108)
|
(18 961)
|
|
Income to Minority Interest |
(12)
|
(4)
|
3
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
7
|
11
|
16
|
12
|
18
|
22
|
24
|
30
|
30
|
28
|
29
|
29
|
21
|
15
|
(190)
|
(805)
|
(749)
|
(822)
|
(954)
|
(757)
|
0
|
(740)
|
(411)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
714
|
1 116
|
1 593
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
548
|
1 369
|
1 877
|
2 801
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
21 830
N/A
|
24 431
+12%
|
28 500
+17%
|
1 230
-96%
|
7 491
+509%
|
8 070
+8%
|
9 047
+12%
|
9 662
+7%
|
10 373
+7%
|
11 345
+9%
|
12 523
+10%
|
13 241
+6%
|
14 017
+6%
|
14 885
+6%
|
51 215
+244%
|
47 500
-7%
|
48 472
+2%
|
49 591
+2%
|
14 671
-70%
|
19 883
+36%
|
20 591
+4%
|
21 813
+6%
|
240
-99%
|
707
+195%
|
1 470
+108%
|
2 017
+37%
|
13 323
+561%
|
13 762
+3%
|
11 671
-15%
|
12 425
+6%
|
19 231
+55%
|
95 392
+396%
|
157 391
+65%
|
184 294
+17%
|
99 686
-46%
|
104 774
+5%
|
39 065
-63%
|
(20 165)
N/A
|
(16 835)
+17%
|
(20 108)
-19%
|
(18 961)
+6%
|
|
EPS (Diluted) |
122.64
N/A
|
137.25
+12%
|
160.11
+17%
|
6.92
-96%
|
42.08
+508%
|
45.33
+8%
|
50.82
+12%
|
54.28
+7%
|
58.27
+7%
|
63.73
+9%
|
70.35
+10%
|
74.38
+6%
|
78.74
+6%
|
83.62
+6%
|
275.34
+229%
|
232.84
-15%
|
237.6
+2%
|
243.09
+2%
|
71.91
-70%
|
97.46
+36%
|
100.93
+4%
|
105.88
+5%
|
1.13
-99%
|
2.95
+161%
|
6.15
+108%
|
8.43
+37%
|
55.74
+561%
|
57.5
+3%
|
48.77
-15%
|
51.93
+6%
|
80.4
+55%
|
399.65
+397%
|
659.41
+65%
|
772.12
+17%
|
416.3
-46%
|
437.6
+5%
|
163.74
-63%
|
-89.75
N/A
|
-72.82
+19%
|
-88.75
-22%
|
-83.18
+6%
|