
PDS Limited
NSE:PDSL

Intrinsic Value
The intrinsic value of one
PDSL
stock under the Base Case scenario is
584.24
INR.
Compared to the current market price of 436 INR,
PDS Limited
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PDS Limited
Fundamental Analysis


Revenue & Expenses Breakdown
PDS Limited
Balance Sheet Decomposition
PDS Limited
Current Assets | 29.5B |
Cash & Short-Term Investments | 7B |
Receivables | 17.8B |
Other Current Assets | 4.7B |
Non-Current Assets | 11.1B |
Long-Term Investments | 4.7B |
PP&E | 4.6B |
Intangibles | 1.3B |
Other Non-Current Assets | 457.7m |
Free Cash Flow Analysis
PDS Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
PDS Limited
Revenue
|
108.8B
INR
|
Cost of Revenue
|
-86.2B
INR
|
Gross Profit
|
22.6B
INR
|
Operating Expenses
|
-19.5B
INR
|
Operating Income
|
3.1B
INR
|
Other Expenses
|
-1.7B
INR
|
Net Income
|
1.5B
INR
|
PDSL Profitability Score
Profitability Due Diligence
PDS Limited's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
PDS Limited's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
PDSL Solvency Score
Solvency Due Diligence
PDS Limited's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
PDS Limited's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PDSL Price Targets Summary
PDS Limited
According to Wall Street analysts, the average 1-year price target for
PDSL
is 760.92 INR
with a low forecast of 709.02 INR and a high forecast of 829.5 INR.
Dividends
Current shareholder yield for PDSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PDSL
stock under the Base Case scenario is
584.24
INR.
Compared to the current market price of 436 INR,
PDS Limited
is
Undervalued by 25%.