One 97 Communications Ltd
NSE:PAYTM

Watchlist Manager
One 97 Communications Ltd Logo
One 97 Communications Ltd
NSE:PAYTM
Watchlist
Price: 875.65 INR -3.32% Market Closed
Market Cap: 558.4B INR

Relative Value

The Relative Value of one PAYTM stock under the Base Case scenario is hidden INR. Compared to the current market price of 875.65 INR, One 97 Communications Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYTM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
18
Median 3Y
5.9
Median 5Y
6
Industry
2.3
Forward
7.5
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-22.7
Industry
22.1
Forward
-83.2
vs History
vs Industry
13
Median 3Y
-26.2
Median 5Y
-26.6
Industry
16.7
vs History
vs Industry
3
Median 3Y
-46.1
Median 5Y
-46.1
Industry
20.9
vs History
23
vs Industry
35
Median 3Y
3.1
Median 5Y
3.1
Industry
2.8
vs History
18
vs Industry
23
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3
Forward
6
vs History
25
vs Industry
25
Median 3Y
8.2
Median 5Y
8.2
Industry
4.6
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-18.5
Industry
12.2
Forward
-38.8
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.9
Industry
15.7
Forward
-22.6
vs History
vs Industry
19
Median 3Y
-18.4
Median 5Y
-18.8
Industry
15.1
vs History
vs Industry
7
Median 3Y
-37.3
Median 5Y
-37.3
Industry
18.1
vs History
16
vs Industry
18
Median 3Y
4.8
Median 5Y
4.9
Industry
2.3

Multiples Across Competitors

PAYTM Competitors Multiples
One 97 Communications Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
One 97 Communications Ltd
NSE:PAYTM
557.5B INR 7.7 -83.4 -28.1 -19.2
US
Visa Inc
NYSE:V
655.3B USD 17.8 33.3 25.8 27
US
Mastercard Inc
NYSE:MA
487.6B USD 17.3 37.9 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.7B USD 6 30.2 20.6 22.9
US
Fiserv Inc
NYSE:FI
100.1B USD 4.9 32 13.7 20.9
US
PayPal Holdings Inc
NASDAQ:PYPL
64.9B USD 2 15.6 9.4 11.1
NL
Adyen NV
AEX:ADYEN
46.2B EUR 20.5 49.9 36.4 40.6
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.6 20.5 21.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.1B USD 4.2 29 14.7 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.6B EUR 5 24.4 13.5 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.2 36.7 22.1 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
One 97 Communications Ltd
NSE:PAYTM
Average EV/EBITDA: 20.6
Negative Multiple: -28.1
N/A N/A
US
Visa Inc
NYSE:V
25.8
12%
2.2
US
Mastercard Inc
NYSE:MA
28.9
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
20.6
7%
2.9
US
F
Fiserv Inc
NYSE:FI
13.7
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
9.4
8%
1.2
NL
Adyen NV
AEX:ADYEN
36.4
32%
1.1
US
Paychex Inc
NASDAQ:PAYX
20.5
7%
2.9
US
Fidelity National Information Services Inc
NYSE:FIS
14.7
13%
1.1
ES
Amadeus IT Group SA
MAD:AMS
13.5
10%
1.3
US
Broadridge Financial Solutions Inc
NYSE:BR
22.1
14%
1.6