One 97 Communications Ltd
NSE:PAYTM

Watchlist Manager
One 97 Communications Ltd Logo
One 97 Communications Ltd
NSE:PAYTM
Watchlist
Price: 734.95 INR 0.25%
Market Cap: 468.7B INR

Relative Value

The Relative Value of one PAYTM stock under the Base Case scenario is hidden INR. Compared to the current market price of 734.95 INR, One 97 Communications Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYTM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
39
Median 3Y
5.9
Median 5Y
5.9
Industry
2.4
Forward
6.3
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-21.8
Industry
22.3
Forward
-69.5
vs History
vs Industry
13
Median 3Y
-26.2
Median 5Y
-26.4
Industry
16.8
vs History
vs Industry
3
Median 3Y
-39.7
Median 5Y
-41.9
Industry
21
vs History
48
vs Industry
48
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
vs History
41
vs Industry
47
Median 3Y
4.6
Median 5Y
4.7
Industry
2.4
Forward
4.8
vs History
48
vs Industry
55
Median 3Y
8.1
Median 5Y
8.1
Industry
4.8
vs History
vs Industry
Median 3Y
-18
Median 5Y
-18.2
Industry
12.6
Forward
-27.9
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-13.8
Industry
16
Forward
-18
vs History
vs Industry
19
Median 3Y
-18.4
Median 5Y
-18.6
Industry
15.5
vs History
vs Industry
7
Median 3Y
-29.2
Median 5Y
-32.2
Industry
18.1
vs History
43
vs Industry
35
Median 3Y
4.8
Median 5Y
4.8
Industry
2.4

Multiples Across Competitors

PAYTM Competitors Multiples
One 97 Communications Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
One 97 Communications Ltd
NSE:PAYTM
467.5B INR 6.4 -69.9 -22.5 -15.3
US
Visa Inc
NYSE:V
663.7B USD 18 33.7 26.2 27.3
US
Mastercard Inc
NYSE:MA
490.3B USD 17.4 38.1 29.1 30.7
US
Fiserv Inc
NYSE:FI
125.1B USD 6.1 40 16.5 25.2
US
Automatic Data Processing Inc
NASDAQ:ADP
121.1B USD 6.1 30.8 21 23.3
US
PayPal Holdings Inc
NASDAQ:PYPL
69.2B USD 2.2 16.7 10 11.8
NL
Adyen NV
AEX:ADYEN
49B EUR 21.8 53 39.1 43.7
US
Paychex Inc
NASDAQ:PAYX
52.3B USD 9.7 30.4 21.7 23.4
US
Fidelity National Information Services Inc
NYSE:FIS
39.5B USD 3.9 27.2 14 27.8
ES
Amadeus IT Group SA
MAD:AMS
32.3B EUR 5.3 25.6 19.4 19.4
US
Broadridge Financial Solutions Inc
NYSE:BR
27.4B USD 4.1 36.1 21.8 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
One 97 Communications Ltd
NSE:PAYTM
Average EV/EBITDA: 21.9
Negative Multiple: -22.5
N/A N/A
US
Visa Inc
NYSE:V
26.2
12%
2.2
US
Mastercard Inc
NYSE:MA
29.1
14%
2.1
US
F
Fiserv Inc
NYSE:FI
16.5
10%
1.7
US
Automatic Data Processing Inc
NASDAQ:ADP
21
7%
3
US
PayPal Holdings Inc
NASDAQ:PYPL
10
4%
2.5
NL
Adyen NV
AEX:ADYEN
39.1
31%
1.3
US
Paychex Inc
NASDAQ:PAYX
21.7
7%
3.1
US
Fidelity National Information Services Inc
NYSE:FIS
14
11%
1.3
ES
Amadeus IT Group SA
MAD:AMS
19.4
21%
0.9
US
Broadridge Financial Solutions Inc
NYSE:BR
21.8
14%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
One 97 Communications Ltd
NSE:PAYTM
Average EV/EBIT: 26.1
Negative Multiple: -15.3
N/A N/A
US
Visa Inc
NYSE:V
27.3
12%
2.3
US
Mastercard Inc
NYSE:MA
30.7
15%
2
US
F
Fiserv Inc
NYSE:FI
25.2
22%
1.1
US
Automatic Data Processing Inc
NASDAQ:ADP
23.3
8%
2.9
US
PayPal Holdings Inc
NASDAQ:PYPL
11.8
8%
1.5
NL
Adyen NV
AEX:ADYEN
43.7
32%
1.4
US
Paychex Inc
NASDAQ:PAYX
23.4
8%
2.9
US
Fidelity National Information Services Inc
NYSE:FIS
27.8
26%
1.1
ES
Amadeus IT Group SA
MAD:AMS
19.4
10%
1.9
US
Broadridge Financial Solutions Inc
NYSE:BR
28.2
18%
1.6