Patanjali Foods Ltd
NSE:PATANJALI

Watchlist Manager
Patanjali Foods Ltd Logo
Patanjali Foods Ltd
NSE:PATANJALI
Watchlist
Price: 1 792.45 INR 2.02% Market Closed
Market Cap: 648.7B INR
Have any thoughts about
Patanjali Foods Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PATANJALI stock under the Base Case scenario is 1 366.83 INR. Compared to the current market price of 1 792.45 INR, Patanjali Foods Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PATANJALI Intrinsic Value
1 366.83 INR
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Patanjali Foods Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PATANJALI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PATANJALI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Patanjali Foods Ltd

Provide an overview of the primary business activities
of Patanjali Foods Ltd.

What unique competitive advantages
does Patanjali Foods Ltd hold over its rivals?

What risks and challenges
does Patanjali Foods Ltd face in the near future?

Has there been any significant insider trading activity
in Patanjali Foods Ltd recently?

Summarize the latest earnings call
of Patanjali Foods Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Patanjali Foods Ltd.

Provide P/S
for Patanjali Foods Ltd.

Provide P/E
for Patanjali Foods Ltd.

Provide P/OCF
for Patanjali Foods Ltd.

Provide P/FCFE
for Patanjali Foods Ltd.

Provide P/B
for Patanjali Foods Ltd.

Provide EV/S
for Patanjali Foods Ltd.

Provide EV/GP
for Patanjali Foods Ltd.

Provide EV/EBITDA
for Patanjali Foods Ltd.

Provide EV/EBIT
for Patanjali Foods Ltd.

Provide EV/OCF
for Patanjali Foods Ltd.

Provide EV/FCFF
for Patanjali Foods Ltd.

Provide EV/IC
for Patanjali Foods Ltd.

Show me price targets
for Patanjali Foods Ltd made by professional analysts.

What are the Revenue projections
for Patanjali Foods Ltd?

How accurate were the past Revenue estimates
for Patanjali Foods Ltd?

What are the Net Income projections
for Patanjali Foods Ltd?

How accurate were the past Net Income estimates
for Patanjali Foods Ltd?

What are the EPS projections
for Patanjali Foods Ltd?

How accurate were the past EPS estimates
for Patanjali Foods Ltd?

What are the EBIT projections
for Patanjali Foods Ltd?

How accurate were the past EBIT estimates
for Patanjali Foods Ltd?

Compare the revenue forecasts
for Patanjali Foods Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Patanjali Foods Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Patanjali Foods Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Patanjali Foods Ltd compared to its peers.

Compare the P/E ratios
of Patanjali Foods Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Patanjali Foods Ltd with its peers.

Analyze the financial leverage
of Patanjali Foods Ltd compared to its main competitors.

Show all profitability ratios
for Patanjali Foods Ltd.

Provide ROE
for Patanjali Foods Ltd.

Provide ROA
for Patanjali Foods Ltd.

Provide ROIC
for Patanjali Foods Ltd.

Provide ROCE
for Patanjali Foods Ltd.

Provide Gross Margin
for Patanjali Foods Ltd.

Provide Operating Margin
for Patanjali Foods Ltd.

Provide Net Margin
for Patanjali Foods Ltd.

Provide FCF Margin
for Patanjali Foods Ltd.

Show all solvency ratios
for Patanjali Foods Ltd.

Provide D/E Ratio
for Patanjali Foods Ltd.

Provide D/A Ratio
for Patanjali Foods Ltd.

Provide Interest Coverage Ratio
for Patanjali Foods Ltd.

Provide Altman Z-Score Ratio
for Patanjali Foods Ltd.

Provide Quick Ratio
for Patanjali Foods Ltd.

Provide Current Ratio
for Patanjali Foods Ltd.

Provide Cash Ratio
for Patanjali Foods Ltd.

What is the historical Revenue growth
over the last 5 years for Patanjali Foods Ltd?

What is the historical Net Income growth
over the last 5 years for Patanjali Foods Ltd?

What is the current Free Cash Flow
of Patanjali Foods Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Patanjali Foods Ltd.

Business Breakdown

Patanjali Foods Ltd. stands as a prominent player in India’s fast-growing consumer goods sector, embodying the vision of its founder, Baba Ramdev, to promote health and wellness through natural and organic products. Originally part of the larger Patanjali Ayurved, the company has successfully carved its niche in the food processing industry, focusing on essential staples like edible oils, packaged foods, and nutritional supplements. With an extensive product portfolio that emphasizes quality and authenticity, Patanjali Foods has tapped into the increasing consumer demand for healthier alternatives amidst rising health consciousness in India. The company leverages its strong distribution netw...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Patanjali Foods Ltd

Current Assets 86B
Cash & Short-Term Investments 27.9B
Receivables 10B
Other Current Assets 48.1B
Non-Current Assets 54.3B
Long-Term Investments 2.7B
PP&E 34.7B
Intangibles 15.5B
Other Non-Current Assets 1.4B
Current Liabilities 30.8B
Accounts Payable 14.9B
Short-Term Debt 11.2B
Other Current Liabilities 4.7B
Non-Current Liabilities 1.2B
Long-Term Debt 9.4m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Patanjali Foods Ltd

Revenue
314.6B INR
Cost of Revenue
-271.4B INR
Gross Profit
43.2B INR
Operating Expenses
-30.1B INR
Operating Income
13.1B INR
Other Expenses
-3.2B INR
Net Income
9.9B INR

Free Cash Flow Analysis
Patanjali Foods Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY25, Patanjali Foods reported impressive revenue of INR 8,184.19 crores, with EBITDA reaching INR 493.86 crores, marking a 17.81% year-on-year growth. The company’s PAT also saw a robust increase of 21.38% to INR 308.97 crores. Despite challenges from rising raw material costs and erratic weather impacting FMCG performance, strong rural demand persisted. The edible oil segment, benefiting from rising prices, maintained revenue of INR 5,939.21 crores. Moving forward, the company anticipates improved performance in the second half of FY25, driven by festive season consumption and strategic initiatives, while aiming for a revenue guidance of 25% margin growth in Nutraceuticals.

What is Earnings Call?
Fundamental Scores

PATANJALI Profitability Score
Profitability Due Diligence

Patanjali Foods Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
50/100
Profitability
Score

Patanjali Foods Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PATANJALI Solvency Score
Solvency Due Diligence

Patanjali Foods Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Low D/E
89/100
Solvency
Score

Patanjali Foods Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PATANJALI Price Targets Summary
Patanjali Foods Ltd

Wall Street analysts forecast PATANJALI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PATANJALI is 2 124.15 INR with a low forecast of 2 085.65 INR and a high forecast of 2 205 INR.

Lowest
Price Target
2 085.65 INR
16% Upside
Average
Price Target
2 124.15 INR
19% Upside
Highest
Price Target
2 205 INR
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PATANJALI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PATANJALI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PATANJALI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Patanjali Foods Ltd Logo
Patanjali Foods Ltd

Country

India

Industry

Food Products

Market Cap

648.7B INR

Dividend Yield

0.78%

Description

Ruchi Soya Industries Ltd. engages in the manufacture of edible oils, vanaspati, bakery fats, and soya foods. The company is headquartered in Indore, Madhya Pradesh. The firm is engaged in the manufacturing and marketing of a healthy range of edible oils and soya foods in India. The firm owns approximately 22 manufacturing units that cumulatively translate to a refining capacity of over 11000 tons per day, seed crushing capacity of 11000 tons per day, and a packaging capacity of 10000 tons per day. The firm's brands include Nutrela, Mahakosh, Sunrich, Ruchi Gold and Ruchi No.1. The firm's Nutrela soya foods products include Nutrela Soya Chunks, Nutrela Soya Granules and Nutrela Soya Mini Chunks. The company also offers Nutrela High Protein Chakki Atta and Nutrela Honey. Its Biscuits Division offers Patanjali Aarogya Multi grain biscuits, Patanjali Digestive Whole Wheat cookies, Patanjali Butter cookies, Patanjali Creamfeast Chocolate Biscuit, Patanjali Creamfest Elaichi Biscuit and Patanjali Doodh Biscuits.

Contact

MADHYA PRADESH
Indore
301, Mahakosh House,, 7/5, South Tokoganj, Nath Mandir
+917314767105
www.ruchisoya.com

IPO

1995-01-03

Employees

2 567

Officers

Chief Executive Officer
Mr. Sanjeev Kumar Asthana PGDIT, PGDRM
Head of Strategic Finance, Special Projects & Treasury Management and CFO
Mr. Kumar Rajesh
VP of Corporate Planning, Compliance Officer & Company Secretary
Mr. Ramji Lal Gupta
MD & Whole Time Director
Mr. Ram Bharat
Chief Operating Officer
Mr. Satendra Satya Prakash Aggarwal
Vice President of Legal
Mr. Ashutosh Bhailal Rao LLB
Show More
Vice President of HR
Mr. Ashim Kumar Banerjee
Business Head of Oil Palm Division
Mr. P. Mallesham
Vice President
Mr. Ajay Malik
Vice President of Soft Oil
Mr. Aashish Acharya
Show Less

See Also

Discover More
What is the Intrinsic Value of one PATANJALI stock?

The intrinsic value of one PATANJALI stock under the Base Case scenario is 1 366.83 INR.

Is PATANJALI stock undervalued or overvalued?

Compared to the current market price of 1 792.45 INR, Patanjali Foods Ltd is Overvalued by 24%.

Back to Top