Patanjali Foods Ltd
NSE:PATANJALI

Watchlist Manager
Patanjali Foods Ltd Logo
Patanjali Foods Ltd
NSE:PATANJALI
Watchlist
Price: 1 783.7 INR -0.16% Market Closed
Market Cap: 645.7B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PATANJALI stock under the Base Case scenario is 1 879.97 INR. Compared to the current market price of 1 783.7 INR, Patanjali Foods Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PATANJALI Relative Value
Base Case
1 879.97 INR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
9
vs Industry
24
Median 3Y
1.6
Median 5Y
1.2
Industry
0.9
Forward
1.9
More Details
56.2
P/E
P/E
Price to Earnings
56.2
vs History
31
vs Industry
8
Median 3Y
56.9
Median 5Y
39.6
Industry
15.8
Forward
44.8
More Details
42.4
P/OCF
P/OCF
Price to OCF
42.4
vs History
15
vs Industry
7
Median 3Y
-100.6
Median 5Y
0
Industry
9.8
More Details
50.7
P/FCFE
P/FCFE
Price to FCFE
50.7
vs History
7
vs Industry
11
Median 3Y
-12.7
Median 5Y
0
Industry
17.4
More Details
6
P/B
P/B
Price to Book Value
6
vs History
15
vs Industry
6
Median 3Y
5.4
Median 5Y
4.9
Industry
1.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
11
vs Industry
26
Median 3Y
1.5
Median 5Y
1.2
Industry
1.1
Forward
1.8
More Details
13.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.2
vs History
31
vs Industry
15
Median 3Y
13.3
Median 5Y
11.4
Industry
4.7
More Details
35.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.8
vs History
33
vs Industry
10
Median 3Y
36.4
Median 5Y
25
Industry
9.9
Forward
30.4
More Details
41.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.9
vs History
31
vs Industry
9
Median 3Y
42
Median 5Y
25.6
Industry
12.7
Forward
34.8
More Details
41.3
EV/OCF
EV/OCF
Enterprise Value to OCF
41.3
vs History
15
vs Industry
8
Median 3Y
-96.4
Median 5Y
0
Industry
10.8
More Details
45.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.1
vs History
15
vs Industry
9
Median 3Y
-74.7
Median 5Y
0
Industry
15
More Details
6.4
EV/IC
EV/IC
Enterprise Value to IC
6.4
vs History
7
vs Industry
5
Median 3Y
4.9
Median 5Y
3.8
Industry
1.1
More Details

Multiples Across Competitors

PATANJALI Competitors Multiples
Patanjali Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Patanjali Foods Ltd
NSE:PATANJALI
645.6B INR 2 56.2 35.8 41.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.4B CHF 2.5 21.2 14.3 17.6
US
Mondelez International Inc
NASDAQ:MDLZ
88.7B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
45.7B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.2B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.6B USD 3.1 15.6 11.4 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.2B CNY 8.7 37.5 31.8 31.8
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
Patanjali Foods Ltd
NSE:PATANJALI
Average P/E: 60 105.7
56.2
46%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.2
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
19.2
0%
N/A
FR
Danone SA
PAR:BN
22.6
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.1
9%
1.5
US
Hershey Co
NYSE:HSY
15.6
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.8
2%
6.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.5
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Patanjali Foods Ltd
NSE:PATANJALI
Average EV/EBITDA: 20 742.1
35.8
34%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.3
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.4
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.8
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Patanjali Foods Ltd
NSE:PATANJALI
Average EV/EBIT: 35 382.3
41.9
41%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.6
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.8
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A

See Also

Summary
PATANJALI intrinsic value, competitors valuation, and company profile.
DCF Valuation
PATANJALI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PATANJALI stock valuation using valuation multiples.
Wall Street Estimates
PATANJALI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PATANJALI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.