PASUPTAC Intrinsic Valuation and Fundamental Analysis - Pasupati Acrylon Ltd - Alpha Spread

Pasupati Acrylon Ltd
NSE:PASUPTAC

Watchlist Manager
Pasupati Acrylon Ltd Logo
Pasupati Acrylon Ltd
NSE:PASUPTAC
Watchlist
Price: 61.6 INR -5.01%
Market Cap: 5.5B INR
Have any thoughts about
Pasupati Acrylon Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PASUPTAC stock under the Base Case scenario is 18.31 INR. Compared to the current market price of 61.6 INR, Pasupati Acrylon Ltd is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PASUPTAC Intrinsic Value
18.31 INR
Overvaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pasupati Acrylon Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PASUPTAC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PASUPTAC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Pasupati Acrylon Ltd

Provide an overview of the primary business activities
of Pasupati Acrylon Ltd.

What unique competitive advantages
does Pasupati Acrylon Ltd hold over its rivals?

What risks and challenges
does Pasupati Acrylon Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pasupati Acrylon Ltd.

Provide P/S
for Pasupati Acrylon Ltd.

Provide P/E
for Pasupati Acrylon Ltd.

Provide P/OCF
for Pasupati Acrylon Ltd.

Provide P/FCFE
for Pasupati Acrylon Ltd.

Provide P/B
for Pasupati Acrylon Ltd.

Provide EV/S
for Pasupati Acrylon Ltd.

Provide EV/GP
for Pasupati Acrylon Ltd.

Provide EV/EBITDA
for Pasupati Acrylon Ltd.

Provide EV/EBIT
for Pasupati Acrylon Ltd.

Provide EV/OCF
for Pasupati Acrylon Ltd.

Provide EV/FCFF
for Pasupati Acrylon Ltd.

Provide EV/IC
for Pasupati Acrylon Ltd.

What are the Revenue projections
for Pasupati Acrylon Ltd?

How accurate were the past Revenue estimates
for Pasupati Acrylon Ltd?

What are the Net Income projections
for Pasupati Acrylon Ltd?

How accurate were the past Net Income estimates
for Pasupati Acrylon Ltd?

What are the EPS projections
for Pasupati Acrylon Ltd?

How accurate were the past EPS estimates
for Pasupati Acrylon Ltd?

What are the EBIT projections
for Pasupati Acrylon Ltd?

How accurate were the past EBIT estimates
for Pasupati Acrylon Ltd?

Compare the revenue forecasts
for Pasupati Acrylon Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pasupati Acrylon Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pasupati Acrylon Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pasupati Acrylon Ltd compared to its peers.

Compare the P/E ratios
of Pasupati Acrylon Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pasupati Acrylon Ltd with its peers.

Analyze the financial leverage
of Pasupati Acrylon Ltd compared to its main competitors.

Show all profitability ratios
for Pasupati Acrylon Ltd.

Provide ROE
for Pasupati Acrylon Ltd.

Provide ROA
for Pasupati Acrylon Ltd.

Provide ROIC
for Pasupati Acrylon Ltd.

Provide ROCE
for Pasupati Acrylon Ltd.

Provide Gross Margin
for Pasupati Acrylon Ltd.

Provide Operating Margin
for Pasupati Acrylon Ltd.

Provide Net Margin
for Pasupati Acrylon Ltd.

Provide FCF Margin
for Pasupati Acrylon Ltd.

Show all solvency ratios
for Pasupati Acrylon Ltd.

Provide D/E Ratio
for Pasupati Acrylon Ltd.

Provide D/A Ratio
for Pasupati Acrylon Ltd.

Provide Interest Coverage Ratio
for Pasupati Acrylon Ltd.

Provide Altman Z-Score Ratio
for Pasupati Acrylon Ltd.

Provide Quick Ratio
for Pasupati Acrylon Ltd.

Provide Current Ratio
for Pasupati Acrylon Ltd.

Provide Cash Ratio
for Pasupati Acrylon Ltd.

What is the historical Revenue growth
over the last 5 years for Pasupati Acrylon Ltd?

What is the historical Net Income growth
over the last 5 years for Pasupati Acrylon Ltd?

What is the current Free Cash Flow
of Pasupati Acrylon Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pasupati Acrylon Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pasupati Acrylon Ltd

Current Assets 3.3B
Cash & Short-Term Investments 1.4B
Receivables 559.3m
Other Current Assets 1.3B
Non-Current Assets 1.7B
PP&E 1.5B
Other Non-Current Assets 201.3m
Current Liabilities 1.2B
Accounts Payable 1B
Other Current Liabilities 136.1m
Non-Current Liabilities 551.6m
Long-Term Debt 435.6m
Other Non-Current Liabilities 116.1m
Efficiency

Earnings Waterfall
Pasupati Acrylon Ltd

Revenue
6.1B INR
Cost of Revenue
-4.7B INR
Gross Profit
1.4B INR
Operating Expenses
-1.1B INR
Operating Income
246.3m INR
Other Expenses
-14m INR
Net Income
232.3m INR

Free Cash Flow Analysis
Pasupati Acrylon Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PASUPTAC Profitability Score
Profitability Due Diligence

Pasupati Acrylon Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
48/100
Profitability
Score

Pasupati Acrylon Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PASUPTAC Solvency Score
Solvency Due Diligence

Pasupati Acrylon Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Pasupati Acrylon Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PASUPTAC Price Targets Summary
Pasupati Acrylon Ltd

There are no price targets for PASUPTAC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PASUPTAC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PASUPTAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PASUPTAC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PASUPTAC Price
Pasupati Acrylon Ltd

1M 1M
+27%
6M 6M
+59%
1Y 1Y
+66%
3Y 3Y
+67%
5Y 5Y
+67%
10Y 10Y
+67%
Annual Price Range
61.6
52w Low
34.55
52w High
64.97
Price Metrics
Average Annual Return 4.31%
Standard Deviation of Annual Returns 58.4%
Max Drawdown -59%
Shares Statistics
Market Capitalization 5.6B INR
Shares Outstanding 89 117 600
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Pasupati Acrylon Ltd Logo
Pasupati Acrylon Ltd

Country

India

Industry

Textiles, Apparel & Luxury Goods

Market Cap

5.6B INR

Dividend Yield

0%

Description

Pasupati Acrylon Ltd. engages in manufacturing and marketing of acrylic fiber. The company is headquartered in New Delhi, Delhi. The Company’s manufacturing facility is located at Thakurdwara in Uttar Pradesh. The firm is also manufacturing cast polypropylene film (CPP Film) at Thakurdwara in Uttar Pradesh. Its production capacity to produce CPP film is approximately 10000 million tons per annum. The company offers a range of deniers, ranging between 0.9 to 15 deniers; cut lengths, ranging between 38 to 150 millimeters (mm), and luster in various categories, such as bright, semi-dull and gel dyed. Its products are used in various sectors, such as sweaters, shawls, apparel, blankets, carpets and upholstery. Its fiber also offers raw white, bleached, tow dyed and gel dyed. The Company’s CPP film products include metalized CPP, natural CPP and white CPP. Its production capacity to produce CPP film is approximately 10000 million tons per annum.

Contact

DELHI
New Delhi
M-14,Connaught Circus, Middle Circle
+911147627400
pasupatiacrylon.com

IPO

1990-01-01

Employees

439

Officers

See Also

Discover More
What is the Intrinsic Value of one PASUPTAC stock?

The intrinsic value of one PASUPTAC stock under the Base Case scenario is 18.31 INR.

Is PASUPTAC stock undervalued or overvalued?

Compared to the current market price of 61.6 INR, Pasupati Acrylon Ltd is Overvalued by 70%.

Back to Top