Parag Milk Foods Ltd
NSE:PARAGMILK

Watchlist Manager
Parag Milk Foods Ltd Logo
Parag Milk Foods Ltd
NSE:PARAGMILK
Watchlist
Price: 200.55 INR 2.1% Market Closed
Market Cap: 23.9B INR
Have any thoughts about
Parag Milk Foods Ltd?
Write Note

Balance Sheet

Balance Sheet Decomposition
Parag Milk Foods Ltd

Current Assets 13.1B
Cash & Short-Term Investments 275.7m
Receivables 2.7B
Other Current Assets 10.1B
Non-Current Assets 5.9B
Long-Term Investments 307.1m
PP&E 5.3B
Intangibles 9m
Other Non-Current Assets 203.2m
Current Liabilities 7B
Accounts Payable 118.9m
Other Current Liabilities 6.9B
Non-Current Liabilities 2.8B
Long-Term Debt 2.7B
Other Non-Current Liabilities 76.4m

Balance Sheet
Parag Milk Foods Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
31
45
51
412
310
73
224
69
797
138
Cash
31
43
49
75
74
50
99
44
40
89
Cash Equivalents
0
2
2
337
236
23
125
26
756
49
Short-Term Investments
11
8
25
597
186
47
55
117
43
15
Total Receivables
2 442
3 187
2 799
3 066
4 165
4 452
5 091
4 710
3 441
5 281
Accounts Receivables
1 635
1 709
2 160
1 750
2 517
2 786
3 035
1 589
1 253
1 682
Other Receivables
807
1 478
639
1 316
1 648
1 666
2 056
3 120
2 188
3 599
Inventory
1 903
2 119
2 724
4 285
4 379
4 629
6 329
6 948
4 787
5 736
Other Current Assets
0
0
10
9
11
9
16
15
13
118
Total Current Assets
4 386
5 359
5 610
8 369
9 051
9 210
11 714
11 859
9 081
11 288
PP&E Net
2 750
3 143
3 677
3 747
4 418
4 651
4 700
4 744
4 684
4 806
PP&E Gross
2 750
3 143
0
3 747
4 418
4 651
4 700
4 744
4 684
4 806
Accumulated Depreciation
1 176
1 448
0
488
983
1 465
1 963
2 434
2 903
3 414
Intangible Assets
43
51
49
47
47
34
27
19
4
2
Note Receivable
1 019
663
159
599
216
340
301
153
165
159
Long-Term Investments
3
3
9
16
8
18
8
12
8
401
Other Long-Term Assets
27
21
14
92
75
167
98
39
8
21
Total Assets
8 229
N/A
9 239
+12%
9 518
+3%
12 870
+35%
13 815
+7%
14 420
+4%
16 847
+17%
16 825
0%
13 950
-17%
16 676
+20%
Liabilities
Accounts Payable
1 249
1 931
42
25
19
24
25
9
9
13
Accrued Liabilities
47
69
88
89
81
121
105
119
139
175
Short-Term Debt
2 479
2 475
2 357
1 441
2 001
1 497
3 216
3 175
2 409
3 251
Current Portion of Long-Term Debt
369
1 251
330
470
275
259
330
328
223
156
Other Current Liabilities
234
276
2 054
3 758
3 578
3 557
3 420
3 451
2 853
2 289
Total Current Liabilities
4 378
6 002
4 872
5 782
5 955
5 458
7 097
7 083
5 633
5 884
Long-Term Debt
2 726
1 723
1 188
703
635
646
594
419
2 709
2 655
Deferred Income Tax
38
60
0
0
0
0
0
0
40
19
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
115
216
126
136
104
44
45
42
28
39
Total Liabilities
7 257
N/A
8 001
+10%
6 186
-23%
6 621
+7%
6 694
+1%
6 149
-8%
7 735
+26%
7 544
-2%
8 410
+11%
8 597
+2%
Equity
Common Stock
160
160
702
839
841
841
841
841
952
1 172
Retained Earnings
729
996
973
1 028
1 850
2 989
3 822
3 987
1 254
701
Additional Paid In Capital
83
83
1 647
4 380
4 436
4 448
4 448
4 448
5 838
7 600
Other Equity
0
0
10
2
5
7
1
5
4
8
Total Equity
972
N/A
1 239
+27%
3 332
+169%
6 249
+88%
7 122
+14%
8 271
+16%
9 112
+10%
9 281
+2%
5 540
-40%
8 079
+46%
Total Liabilities & Equity
8 229
N/A
9 239
+12%
9 518
+3%
12 870
+35%
13 815
+7%
14 420
+4%
16 847
+17%
16 825
0%
13 950
-17%
16 676
+20%
Shares Outstanding
Common Shares Outstanding
66
66
70
84
84
84
84
84
95
117

See Also

Discover More