Panache Digilife Ltd
NSE:PANACHE

Watchlist Manager
Panache Digilife Ltd Logo
Panache Digilife Ltd
NSE:PANACHE
Watchlist
Price: 272.7 INR 1.98% Market Closed
Market Cap: 4.2B INR
Have any thoughts about
Panache Digilife Ltd?
Write Note

Relative Value

PANACHE doesn't have a meaningful market cap.

The Relative Value of one PANACHE stock under the Base Case scenario is 95.74 INR. Compared to the current market price of 272.7 INR, Panache Digilife Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PANACHE Relative Value
Base Case
95.74 INR
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
56
Median 3Y
1.2
Median 5Y
1.1
Industry
2.4
vs History
20
vs Industry
2
Median 3Y
115
Median 5Y
77.9
Industry
23.2
vs History
vs Industry
18
Median 3Y
-14.4
Median 5Y
7.3
Industry
17.5
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-15.2
Industry
21.2
vs History
4
vs Industry
22
Median 3Y
3.5
Median 5Y
3.2
Industry
2.9
vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
vs History
0
vs Industry
19
Median 3Y
9
Median 5Y
7.6
Industry
4.9
vs History
0
vs Industry
17
Median 3Y
25.4
Median 5Y
20.1
Industry
13.1
vs History
0
vs Industry
17
Median 3Y
31.1
Median 5Y
23.9
Industry
16.7
vs History
vs Industry
17
Median 3Y
-14.9
Median 5Y
7.6
Industry
16.5
vs History
vs Industry
15
Median 3Y
-12.8
Median 5Y
-5.9
Industry
19.1
vs History
0
vs Industry
42
Median 3Y
1.5
Median 5Y
1.3
Industry
2.5

Multiples Across Competitors

PANACHE Competitors Multiples
Panache Digilife Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Panache Digilife Ltd
NSE:PANACHE
4.2B INR 3.9 209.8 92.5 118.8
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.5 39.5 27.7 30.3
KR
Samsung Electronics Co Ltd
KRX:005930
376.3T KRW 1.3 11.7 4.1 9.9
CN
Xiaomi Corp
HKEX:1810
850.7B HKD 2.4 41.4 34.4 34.4
US
Dell Technologies Inc
NYSE:DELL
87.5B USD 0.9 21.4 11 16.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21.2 16.9 20.2
US
HP Inc
NYSE:HPQ
31.8B USD 0.6 11.5 7.3 8.8
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
29.6B USD 1 11.6 5.7 11.7
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.8 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Panache Digilife Ltd
NSE:PANACHE
Average EV/EBITDA: 20.9
92.5
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.7
10%
2.8
KR
Samsung Electronics Co Ltd
KRX:005930
4.1
31%
0.1
CN
Xiaomi Corp
HKEX:1810
34.4
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
11
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.9
31%
0.5
US
HP Inc
NYSE:HPQ
7.3
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.7
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.8
17%
0.8