Panache Digilife Ltd
NSE:PANACHE

Watchlist Manager
Panache Digilife Ltd Logo
Panache Digilife Ltd
NSE:PANACHE
Watchlist
Price: 215.66 INR 2% Market Closed
Market Cap: 3.3B INR
Have any thoughts about
Panache Digilife Ltd?
Write Note

Income Statement

Earnings Waterfall
Panache Digilife Ltd

Revenue
1.1B INR
Cost of Revenue
-879.1m INR
Gross Profit
172.6m INR
Operating Expenses
-138.1m INR
Operating Income
34.5m INR
Other Expenses
-14.7m INR
Net Income
19.8m INR

Income Statement
Panache Digilife Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 025
N/A
1 011
-1%
1 022
+1%
905
-11%
931
+3%
957
+3%
982
+3%
953
-3%
713
-25%
782
+10%
819
+5%
877
+7%
776
-12%
733
-5%
668
-9%
584
-13%
853
+46%
982
+15%
1 128
+15%
1 070
-5%
1 118
+5%
886
-21%
858
-3%
962
+12%
965
+0%
1 023
+6%
1 052
+3%
Gross Profit
Cost of Revenue
(889)
(1 400)
(1 402)
(1 292)
(778)
(799)
(818)
(771)
(562)
(881)
(915)
(975)
(625)
(1 017)
(973)
(907)
(744)
(864)
(994)
(938)
(989)
(771)
(744)
(842)
(822)
(870)
(879)
Gross Profit
136
N/A
(389)
N/A
(381)
+2%
(387)
-2%
153
N/A
158
+3%
165
+4%
182
+10%
151
-17%
(99)
N/A
(96)
+3%
(98)
-3%
151
N/A
(283)
N/A
(305)
-8%
(323)
-6%
109
N/A
118
+8%
134
+14%
132
-1%
129
-2%
115
-11%
114
-1%
120
+6%
143
+19%
153
+7%
173
+13%
Operating Income
Operating Expenses
(67)
459
453
449
(87)
(89)
(92)
(97)
(97)
217
175
174
(82)
332
333
341
(77)
(81)
(83)
(81)
(81)
(80)
(78)
(83)
(90)
(91)
(138)
Selling, General & Administrative
(37)
(40)
(43)
(46)
(50)
(52)
(55)
(59)
(58)
(54)
(49)
(44)
(39)
(39)
(38)
(36)
(37)
(38)
(37)
(35)
(36)
(35)
(36)
(38)
(38)
(38)
(38)
Depreciation & Amortization
(1)
(2)
(2)
(2)
(2)
(4)
(7)
(9)
(11)
(11)
(13)
(14)
(11)
(10)
(8)
(5)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(8)
(9)
(10)
Other Operating Expenses
(29)
500
498
496
(35)
(33)
(30)
(28)
(27)
282
237
232
(33)
381
378
382
(33)
(36)
(39)
(39)
(37)
(36)
(33)
(36)
(44)
(44)
(90)
Operating Income
69
N/A
70
+1%
72
+3%
61
-15%
67
+9%
69
+4%
73
+5%
85
+17%
54
-36%
118
+117%
79
-33%
76
-5%
69
-9%
48
-30%
28
-43%
18
-35%
31
+74%
37
+17%
51
+38%
51
+1%
48
-5%
35
-27%
36
+2%
37
+3%
53
+44%
63
+18%
35
-45%
Pre-Tax Income
Interest Income Expense
(12)
(13)
(15)
(18)
(20)
(22)
(23)
(26)
(25)
(29)
(33)
(36)
(32)
(27)
(24)
(22)
(28)
(35)
(37)
(39)
(37)
(41)
(42)
(44)
(42)
(43)
(39)
Non-Reccuring Items
0
0
0
0
0
(46)
(46)
(49)
(1)
0
46
48
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
(44)
(44)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
6
6
8
8
9
9
7
4
7
7
9
6
5
20
20
22
27
13
12
7
20
19
17
27
21
22
Pre-Tax Income
62
N/A
63
+1%
63
+0%
52
-18%
55
+5%
10
-82%
12
+24%
17
+36%
33
+94%
96
+193%
98
+2%
97
-1%
43
-56%
27
-38%
23
-13%
16
-29%
23
+43%
27
+16%
25
-9%
22
-9%
18
-21%
14
-22%
12
-10%
10
-23%
(5)
N/A
(3)
+42%
18
N/A
Net Income
Tax Provision
(14)
(15)
(16)
(18)
(18)
(19)
(18)
(20)
(10)
(14)
(15)
(14)
(14)
(10)
(10)
(7)
(9)
(10)
(8)
(8)
(5)
(4)
(4)
(4)
(1)
(1)
(6)
Income from Continuing Operations
49
49
47
34
37
(8)
(5)
(3)
23
82
83
83
29
16
13
9
15
18
16
15
13
10
9
5
(6)
(4)
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
Net Income (Common)
49
N/A
49
0%
47
-2%
34
-28%
37
+8%
(8)
N/A
(5)
+36%
(3)
+49%
(29)
-985%
26
N/A
27
+4%
26
-1%
4
-86%
(12)
N/A
(18)
-50%
(20)
-10%
8
N/A
13
+64%
15
+14%
10
-33%
8
-18%
7
-20%
8
+25%
15
+77%
5
-63%
7
+36%
20
+167%
EPS (Diluted)
2.02
N/A
2.02
N/A
1.99
-1%
1.42
-29%
1.55
+9%
-0.34
N/A
-0.44
-29%
-0.22
+50%
-2.44
-1 009%
2.12
N/A
2.23
+5%
2.19
-2%
0.3
-86%
-1.03
N/A
-1.42
-38%
-1.66
-17%
0.66
N/A
1.09
+65%
1.28
+17%
0.85
-34%
0.68
-20%
0.54
-21%
0.69
+28%
1.22
+77%
0.45
-63%
0.61
+36%
1.33
+118%

See Also

Discover More