Panacea Biotec Ltd
NSE:PANACEABIO

Watchlist Manager
Panacea Biotec Ltd Logo
Panacea Biotec Ltd
NSE:PANACEABIO
Watchlist
Price: 433.25 INR 0.97% Market Closed
Market Cap: 26.5B INR
Have any thoughts about
Panacea Biotec Ltd?
Write Note

Income Statement

Earnings Waterfall
Panacea Biotec Ltd

Revenue
5.5B INR
Cost of Revenue
-2B INR
Gross Profit
3.5B INR
Operating Expenses
-4B INR
Operating Income
-485.1m INR
Other Expenses
336.5m INR
Net Income
-148.6m INR

Income Statement
Panacea Biotec Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 567
N/A
4 832
+6%
4 881
+1%
5 454
+12%
5 441
0%
5 510
+1%
6 079
+10%
5 819
-4%
6 248
+7%
6 245
0%
6 747
+8%
6 888
+2%
6 612
-4%
6 395
-3%
5 124
-20%
4 718
-8%
4 599
-3%
4 784
+4%
5 163
+8%
5 516
+7%
5 592
+1%
5 457
-2%
5 500
+1%
Gross Profit
Cost of Revenue
(2 373)
(1 758)
(1 692)
(1 961)
(2 043)
(1 682)
(1 951)
(1 853)
(2 595)
(2 078)
(2 479)
(2 520)
(3 378)
(3 305)
(2 631)
(2 643)
(3 107)
(1 966)
(2 183)
(2 379)
(3 047)
(2 170)
(2 020)
Gross Profit
2 194
N/A
3 074
+40%
3 189
+4%
3 493
+10%
3 398
-3%
3 829
+13%
4 128
+8%
3 966
-4%
3 653
-8%
4 167
+14%
4 267
+2%
4 368
+2%
3 234
-26%
3 090
-4%
2 493
-19%
2 075
-17%
1 492
-28%
2 819
+89%
2 980
+6%
3 138
+5%
2 545
-19%
3 287
+29%
3 480
+6%
Operating Income
Operating Expenses
(3 325)
(4 511)
(4 563)
(4 342)
(2 989)
(3 956)
(3 818)
(3 878)
(3 259)
(4 095)
(4 510)
(4 636)
(3 768)
(4 437)
(3 930)
(3 445)
(2 541)
(3 489)
(3 642)
(3 971)
(2 995)
(3 884)
(3 966)
Selling, General & Administrative
(2 739)
(1 396)
(1 372)
(1 424)
(2 519)
(1 453)
(1 474)
(1 498)
(2 760)
(1 655)
(1 737)
(1 802)
(3 267)
(1 706)
(1 567)
(1 431)
(2 125)
(1 304)
(1 361)
(1 417)
(2 576)
(1 511)
(1 570)
Depreciation & Amortization
(540)
(768)
(744)
(332)
(432)
(432)
(435)
(441)
(456)
(453)
(448)
(441)
(437)
(427)
(416)
0
(391)
(551)
(545)
(636)
(367)
(360)
(353)
Other Operating Expenses
(46)
(2 347)
(2 447)
(2 587)
(37)
(2 071)
(1 909)
(1 939)
(43)
(1 987)
(2 325)
(2 393)
(64)
(2 305)
(1 946)
(2 014)
(25)
(1 634)
(1 736)
(1 918)
(52)
(2 014)
(2 042)
Operating Income
(1 131)
N/A
(1 438)
-27%
(1 375)
+4%
(850)
+38%
409
N/A
(127)
N/A
310
N/A
88
-72%
394
+350%
72
-82%
(243)
N/A
(268)
-10%
(534)
-99%
(1 348)
-152%
(1 436)
-7%
(1 370)
+5%
(1 049)
+23%
(670)
+36%
(662)
+1%
(833)
-26%
(451)
+46%
(597)
-32%
(485)
+19%
Pre-Tax Income
Interest Income Expense
(1 000)
(1 200)
(1 321)
(1 934)
(1 688)
(1 781)
(1 841)
(1 827)
(1 820)
(1 880)
(1 907)
(1 971)
(1 760)
(1 342)
(852)
(603)
118
(42)
(39)
224
127
(35)
(35)
Non-Reccuring Items
2 788
3 134
3 455
3 455
(154)
(154)
0
0
(40)
0
0
0
16 754
17 040
17 317
17 595
991
1 027
777
527
314
110
110
Gain/Loss on Disposition of Assets
(5)
0
0
0
(291)
0
0
0
0
0
0
0
0
0
0
0
53
0
0
0
1
0
0
Total Other Income
(166)
65
83
82
12
259
244
231
24
120
121
118
28
200
284
407
15
455
383
301
24
235
249
Pre-Tax Income
486
N/A
561
+15%
842
+50%
753
-11%
(1 712)
N/A
(1 803)
-5%
(1 287)
+29%
(1 508)
-17%
(1 442)
+4%
(1 688)
-17%
(2 030)
-20%
(2 121)
-5%
14 488
N/A
14 549
+0%
15 312
+5%
16 028
+5%
128
-99%
770
+501%
459
-40%
218
-52%
15
-93%
(286)
N/A
(161)
+44%
Net Income
Tax Provision
(77)
(79)
(127)
(101)
(166)
(142)
(119)
(96)
(20)
(17)
(16)
(16)
(3 709)
(3 758)
(3 834)
(3 865)
(466)
(436)
(365)
(340)
(30)
2
7
Income from Continuing Operations
409
482
715
652
(1 879)
(1 945)
(1 405)
(1 605)
(1 462)
(1 704)
(2 046)
(2 137)
10 779
10 791
11 478
12 164
(337)
334
94
(122)
(15)
(284)
(154)
Income to Minority Interest
1
0
8
7
0
0
(0)
(0)
0
0
1
1
0
2
2
2
5
0
0
0
3
4
5
Net Income (Common)
377
N/A
455
+21%
675
+48%
620
-8%
(1 943)
N/A
(2 001)
-3%
(1 445)
+28%
(1 633)
-13%
(1 477)
+10%
(1 709)
-16%
(2 045)
-20%
(2 136)
-4%
10 779
N/A
10 793
+0%
11 480
+6%
12 166
+6%
(332)
N/A
336
N/A
96
-71%
(119)
N/A
(12)
+90%
(280)
-2 283%
(149)
+47%
EPS (Diluted)
6.18
N/A
7.43
+20%
11
+48%
10.11
-8%
-31.85
N/A
-32.64
-2%
-23.57
+28%
-26.63
-13%
-24.21
+9%
-27.92
-15%
-33.36
-19%
-34.85
-4%
176.7
N/A
177.22
+0%
187.28
+6%
198.47
+6%
-5.43
N/A
5.47
N/A
1.57
-71%
-2
N/A
-0.19
+91%
-4.58
-2 311%
-2.38
+48%

See Also

Discover More