O

Osia Hyper Retail Ltd
NSE:OSIAHYPER

Watchlist Manager
Osia Hyper Retail Ltd
NSE:OSIAHYPER
Watchlist
Price: 28.79 INR -2.01% Market Closed
Market Cap: 3.4B INR
Have any thoughts about
Osia Hyper Retail Ltd?
Write Note

Intrinsic Value

The intrinsic value of one OSIAHYPER stock under the Base Case scenario is 44.69 INR. Compared to the current market price of 28.79 INR, Osia Hyper Retail Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OSIAHYPER Intrinsic Value
44.69 INR
Undervaluation 36%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Osia Hyper Retail Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for OSIAHYPER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about OSIAHYPER?
Bearish
Neutral
Bullish

Fundamental Analysis

28.79 INR
-2.01%
-2.01%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Osia Hyper Retail Ltd
IN
Retail
Market Cap
3.4B INR
IPO
Apr 5, 2019
Employees
-
India
Market Cap
3.4B INR
Industry
Retail
IPO
Apr 5, 2019
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Osia Hyper Retail Ltd

Provide an overview of the primary business activities
of Osia Hyper Retail Ltd.

What unique competitive advantages
does Osia Hyper Retail Ltd hold over its rivals?

What risks and challenges
does Osia Hyper Retail Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Osia Hyper Retail Ltd.

Provide P/S
for Osia Hyper Retail Ltd.

Provide P/E
for Osia Hyper Retail Ltd.

Provide P/OCF
for Osia Hyper Retail Ltd.

Provide P/FCFE
for Osia Hyper Retail Ltd.

Provide P/B
for Osia Hyper Retail Ltd.

Provide EV/S
for Osia Hyper Retail Ltd.

Provide EV/GP
for Osia Hyper Retail Ltd.

Provide EV/EBITDA
for Osia Hyper Retail Ltd.

Provide EV/EBIT
for Osia Hyper Retail Ltd.

Provide EV/OCF
for Osia Hyper Retail Ltd.

Provide EV/FCFF
for Osia Hyper Retail Ltd.

Provide EV/IC
for Osia Hyper Retail Ltd.

Compare the intrinsic valuations
of Osia Hyper Retail Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Osia Hyper Retail Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Osia Hyper Retail Ltd compared to its peers.

Compare the P/E ratios
of Osia Hyper Retail Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Osia Hyper Retail Ltd with its peers.

Analyze the financial leverage
of Osia Hyper Retail Ltd compared to its main competitors.

Show all profitability ratios
for Osia Hyper Retail Ltd.

Provide ROE
for Osia Hyper Retail Ltd.

Provide ROA
for Osia Hyper Retail Ltd.

Provide ROIC
for Osia Hyper Retail Ltd.

Provide ROCE
for Osia Hyper Retail Ltd.

Provide Gross Margin
for Osia Hyper Retail Ltd.

Provide Operating Margin
for Osia Hyper Retail Ltd.

Provide Net Margin
for Osia Hyper Retail Ltd.

Provide FCF Margin
for Osia Hyper Retail Ltd.

Show all solvency ratios
for Osia Hyper Retail Ltd.

Provide D/E Ratio
for Osia Hyper Retail Ltd.

Provide D/A Ratio
for Osia Hyper Retail Ltd.

Provide Interest Coverage Ratio
for Osia Hyper Retail Ltd.

Provide Altman Z-Score Ratio
for Osia Hyper Retail Ltd.

Provide Quick Ratio
for Osia Hyper Retail Ltd.

Provide Current Ratio
for Osia Hyper Retail Ltd.

Provide Cash Ratio
for Osia Hyper Retail Ltd.

What is the historical Revenue growth
over the last 5 years for Osia Hyper Retail Ltd?

What is the historical Net Income growth
over the last 5 years for Osia Hyper Retail Ltd?

What is the current Free Cash Flow
of Osia Hyper Retail Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Osia Hyper Retail Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Osia Hyper Retail Ltd

Balance Sheet Decomposition
Osia Hyper Retail Ltd

Current Assets 5.3B
Cash & Short-Term Investments 181.9m
Receivables 1.5B
Other Current Assets 3.6B
Non-Current Assets 833.8m
PP&E 706m
Other Non-Current Assets 127.8m
Current Liabilities 2.2B
Accounts Payable 837m
Short-Term Debt 988m
Other Current Liabilities 338.7m
Non-Current Liabilities 1.9B
Long-Term Debt 490.9m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Osia Hyper Retail Ltd

Revenue
9.9B INR
Cost of Revenue
-8.6B INR
Gross Profit
1.3B INR
Operating Expenses
-857.3m INR
Operating Income
482.6m INR
Other Expenses
-335.9m INR
Net Income
146.6m INR
Fundamental Scores

OSIAHYPER Profitability Score
Profitability Due Diligence

Osia Hyper Retail Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROE
Positive ROIC
Negative Free Cash Flow
44/100
Profitability
Score

Osia Hyper Retail Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

OSIAHYPER Solvency Score
Solvency Due Diligence

Osia Hyper Retail Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
57/100
Solvency
Score

Osia Hyper Retail Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OSIAHYPER Price Targets Summary
Osia Hyper Retail Ltd

There are no price targets for OSIAHYPER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Osia Hyper Retail Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for OSIAHYPER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one OSIAHYPER stock?

The intrinsic value of one OSIAHYPER stock under the Base Case scenario is 44.69 INR.

Is OSIAHYPER stock undervalued or overvalued?

Compared to the current market price of 28.79 INR, Osia Hyper Retail Ltd is Undervalued by 36%.

Back to Top