O

Orient Electric Ltd
NSE:ORIENTELEC

Watchlist Manager
Orient Electric Ltd
NSE:ORIENTELEC
Watchlist
Price: 229.14 INR -2.27% Market Closed
Market Cap: 48.9B INR
Have any thoughts about
Orient Electric Ltd?
Write Note

Income Statement

Earnings Waterfall
Orient Electric Ltd

Revenue
29.5B INR
Cost of Revenue
-20.2B INR
Gross Profit
9.3B INR
Operating Expenses
-8.4B INR
Operating Income
888.7m INR
Other Expenses
-269.6m INR
Net Income
619.1m INR

Income Statement
Orient Electric Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 256
N/A
17 301
+6%
17 779
+3%
18 520
+4%
18 644
+1%
19 995
+7%
20 611
+3%
21 364
+4%
20 618
-3%
16 723
-19%
16 714
0%
17 940
+7%
20 326
+13%
22 761
+12%
24 368
+7%
24 968
+2%
24 484
-2%
26 477
+8%
25 639
-3%
26 246
+2%
25 292
-4%
26 132
+3%
26 695
+2%
26 824
+0%
28 121
+5%
28 614
+2%
29 546
+3%
Gross Profit
Cost of Revenue
(10 692)
(11 284)
(11 673)
(12 213)
(12 438)
(13 189)
(13 511)
(13 926)
(14 275)
(11 552)
(11 587)
(12 718)
(14 348)
(16 003)
(17 358)
(18 005)
(17 826)
(19 086)
(18 600)
(18 964)
(18 410)
(18 647)
(18 835)
(18 832)
(19 741)
(19 724)
(20 235)
Gross Profit
5 564
N/A
6 018
+8%
6 106
+1%
6 307
+3%
6 206
-2%
6 807
+10%
7 100
+4%
7 438
+5%
6 344
-15%
5 171
-18%
5 127
-1%
5 222
+2%
5 978
+14%
6 759
+13%
7 010
+4%
6 963
-1%
6 657
-4%
7 391
+11%
7 039
-5%
7 282
+3%
6 882
-6%
7 485
+9%
7 860
+5%
7 992
+2%
8 380
+5%
8 890
+6%
9 311
+5%
Operating Income
Operating Expenses
(4 370)
(4 681)
(4 773)
(4 986)
(4 985)
(5 490)
(5 780)
(5 977)
(4 967)
(4 456)
(4 061)
(3 771)
(4 212)
(4 589)
(4 809)
(4 949)
(4 815)
(5 402)
(5 567)
(5 946)
(5 868)
(6 467)
(6 762)
(6 965)
(7 515)
(8 097)
(8 422)
Selling, General & Administrative
(1 428)
(1 510)
(1 568)
(1 642)
(4 408)
(1 797)
(1 879)
(1 947)
(4 340)
(1 924)
(1 856)
(1 811)
(3 551)
(1 833)
(1 901)
(1 922)
(4 063)
(1 906)
(1 848)
(1 935)
(3 279)
(2 129)
(2 278)
(2 341)
(4 420)
(2 756)
(2 953)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(30)
0
0
0
(23)
0
0
0
(29)
0
0
Depreciation & Amortization
(198)
(198)
(197)
(215)
(231)
(272)
(316)
(359)
(401)
(415)
(424)
(428)
(432)
(441)
(451)
(461)
(471)
(483)
(497)
(517)
(535)
(550)
(561)
(573)
(590)
(622)
(677)
Other Operating Expenses
(2 744)
(2 972)
(3 007)
(3 130)
(348)
(3 421)
(3 585)
(3 672)
(226)
(2 116)
(1 781)
(1 532)
(199)
(2 315)
(2 457)
(2 566)
(252)
(3 014)
(3 223)
(3 495)
(2 032)
(3 788)
(3 923)
(4 051)
(2 476)
(4 718)
(4 793)
Operating Income
1 194
N/A
1 337
+12%
1 334
0%
1 321
-1%
1 221
-8%
1 317
+8%
1 321
+0%
1 461
+11%
1 377
-6%
715
-48%
1 066
+49%
1 451
+36%
1 766
+22%
2 170
+23%
2 201
+1%
2 014
-9%
1 842
-9%
1 989
+8%
1 472
-26%
1 336
-9%
1 014
-24%
1 018
+0%
1 098
+8%
1 027
-6%
865
-16%
793
-8%
889
+12%
Pre-Tax Income
Interest Income Expense
(231)
(231)
(228)
(231)
(146)
(244)
(242)
(254)
(178)
(256)
(250)
(230)
(64)
(193)
(197)
(197)
(40)
(206)
(205)
(220)
37
(229)
(232)
(226)
(11)
(215)
(223)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
Gain/Loss on Disposition of Assets
(26)
0
0
0
(38)
0
0
0
(5)
0
0
0
(3)
0
0
0
1
0
0
0
1
0
187
187
175
175
0
Total Other Income
41
59
70
77
12
81
62
52
(51)
44
43
37
(81)
63
69
71
(106)
101
152
230
(32)
243
212
168
(74)
136
132
Pre-Tax Income
978
N/A
1 165
+19%
1 176
+1%
1 166
-1%
1 049
-10%
1 154
+10%
1 141
-1%
1 259
+10%
1 143
-9%
503
-56%
859
+71%
1 258
+47%
1 619
+29%
2 040
+26%
2 073
+2%
1 888
-9%
1 698
-10%
1 883
+11%
1 419
-25%
1 346
-5%
1 019
-24%
1 032
+1%
1 264
+23%
1 156
-9%
963
-17%
889
-8%
798
-10%
Net Income
Tax Provision
(338)
(400)
(395)
(389)
(356)
(393)
(399)
(444)
(357)
(179)
(259)
(330)
(422)
(520)
(529)
(482)
(431)
(478)
(364)
(346)
(261)
(266)
(311)
(285)
(210)
(190)
(179)
Income from Continuing Operations
640
765
781
777
693
761
742
815
786
325
600
929
1 197
1 520
1 544
1 405
1 266
1 406
1 055
1 000
759
766
953
871
753
699
619
Net Income (Common)
640
N/A
765
+20%
781
+2%
777
-1%
693
-11%
761
+10%
742
-3%
815
+10%
786
-4%
325
-59%
600
+85%
929
+55%
1 197
+29%
1 520
+27%
1 544
+2%
1 405
-9%
1 266
-10%
1 406
+11%
1 055
-25%
1 000
-5%
759
-24%
766
+1%
953
+24%
871
-9%
753
-14%
699
-7%
619
-11%
EPS (Diluted)
3.02
N/A
3.62
+20%
3.63
+0%
3.65
+1%
3.27
-10%
3.59
+10%
3.48
-3%
3.83
+10%
3.7
-3%
1.53
-59%
2.8
+83%
4.36
+56%
5.63
+29%
7.28
+29%
7.27
0%
6.62
-9%
5.95
-10%
6.61
+11%
4.96
-25%
4.7
-5%
3.56
-24%
3.58
+1%
4.49
+25%
4.08
-9%
3.53
-13%
3.28
-7%
2.9
-12%

See Also

Discover More