Orchid Pharma Ltd
NSE:ORCHPHARMA

Watchlist Manager
Orchid Pharma Ltd Logo
Orchid Pharma Ltd
NSE:ORCHPHARMA
Watchlist
Price: 797.7 INR -3.75%
Market Cap: 40.5B INR

Relative Value

The Relative Value of one ORCHPHARMA stock under the Base Case scenario is hidden INR. Compared to the current market price of 797.7 INR, Orchid Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORCHPHARMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
17
Median 3Y
3.3
Median 5Y
4.4
Industry
2.4
Forward
4.3
vs History
23
vs Industry
4
Median 3Y
34.5
Median 5Y
-13.2
Industry
20.5
Forward
44.8
vs History
7
vs Industry
7
Median 3Y
40.4
Median 5Y
16
Industry
15.4
vs History
vs Industry
3
Median 3Y
-46.9
Median 5Y
-139.8
Industry
22.6
vs History
30
vs Industry
12
Median 3Y
2.7
Median 5Y
2.5
Industry
2
vs History
47
vs Industry
16
Median 3Y
3.6
Median 5Y
4.7
Industry
2.5
Forward
4.1
vs History
46
vs Industry
9
Median 3Y
9
Median 5Y
10.9
Industry
4.9
vs History
19
vs Industry
5
Median 3Y
26.6
Median 5Y
21.4
Industry
12.6
Forward
32
vs History
23
vs Industry
4
Median 3Y
43.8
Median 5Y
-32.4
Industry
15.6
Forward
48.3
vs History
7
vs Industry
7
Median 3Y
40.5
Median 5Y
18.4
Industry
13.9
vs History
vs Industry
4
Median 3Y
19.6
Median 5Y
-69.7
Industry
17.7
vs History
23
vs Industry
14
Median 3Y
2.3
Median 5Y
2
Industry
1.8

Multiples Across Competitors

ORCHPHARMA Competitors Multiples
Orchid Pharma Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
40.5B INR 4.5 33.8 30.6 42.1
US
Eli Lilly and Co
NYSE:LLY
819.5B USD 18.2 77.4 44.9 49.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393B USD 4.4 27.9 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8 22.9 15.1 17.1
CH
Roche Holding AG
SIX:ROG
242.5B CHF 4.1 21.1 11.7 13.9
US
Merck & Co Inc
NYSE:MRK
233.7B USD 3.6 13.7 9.2 10.9
UK
AstraZeneca PLC
LSE:AZN
177.6B GBP 4.2 32.6 126.9 193.9
CH
Novartis AG
SIX:NOVN
199.6B CHF 4.4 18.9 11.4 14.7
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.1B USD 2.3 18.4 8.7 12.5
P/E Multiple
Earnings Growth PEG
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average P/E: 29.6
33.8
50%
0.7
US
Eli Lilly and Co
NYSE:LLY
77.4
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.9
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.1
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.7
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average EV/EBITDA: 398.5
30.6
55%
0.6
US
Eli Lilly and Co
NYSE:LLY
44.9
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
15%
1
CH
Roche Holding AG
SIX:ROG
11.7
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.2
9%
1
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Orchid Pharma Ltd
NSE:ORCHPHARMA
Average EV/EBIT: 1 703.6
42.1
64%
0.7
US
Eli Lilly and Co
NYSE:LLY
49.6
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.1
16%
1.1
CH
Roche Holding AG
SIX:ROG
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.2