Oil and Natural Gas Corporation Ltd
NSE:ONGC
Oil and Natural Gas Corporation Ltd
NSE:ONGC
Price:
251.2
INR
2.11%
Market Cap:
3.2T
INR
Income Statement
Earnings Waterfall
Oil and Natural Gas Corporation Ltd
Oil and Natural Gas Corporation Ltd
|
Revenue
|
6.6T
INR
|
|
Cost of Revenue
|
-4.2T
INR
|
|
Gross Profit
|
2.3T
INR
|
|
Operating Expenses
|
-1.8T
INR
|
|
Operating Income
|
577.1B
INR
|
|
Other Expenses
|
-178.9B
INR
|
|
Net Income
|
398.3B
INR
|
Income Statement
Oil and Natural Gas Corporation Ltd
Oil and Natural Gas Corporation Ltd
Currency: INR
Millions
TTM
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
4 536 828
N/A
|
4 528 615
0%
|
4 409 657
-3%
|
4 331 033
-2%
|
4 249 611
-2%
|
3 779 635
-11%
|
3 600 073
-5%
|
3 508 527
-3%
|
3 604 635
+3%
|
4 061 021
+13%
|
4 445 486
+9%
|
4 899 328
+10%
|
5 317 618
+9%
|
6 065 437
+14%
|
6 531 341
+8%
|
6 766 737
+4%
|
6 848 292
+1%
|
6 657 590
-3%
|
6 439 766
-3%
|
6 403 331
-1%
|
6 430 370
+0%
|
6 457 902
+0%
|
6 572 455
+2%
|
6 577 732
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(3 141 694)
|
(2 744 142)
|
(2 681 342)
|
(2 615 698)
|
(3 072 517)
|
(2 274 349)
|
(2 096 265)
|
(1 984 236)
|
(2 570 430)
|
(2 265 709)
|
(2 620 205)
|
(2 981 279)
|
(3 883 875)
|
(3 941 427)
|
(4 312 398)
|
(4 487 398)
|
(5 302 773)
|
(4 291 323)
|
(3 972 702)
|
(3 954 721)
|
(4 679 241)
|
(4 081 651)
|
(4 280 038)
|
(4 230 989)
|
|
| Gross Profit |
1 395 134
N/A
|
1 784 474
+28%
|
1 728 315
-3%
|
1 715 335
-1%
|
1 177 093
-31%
|
1 505 285
+28%
|
1 503 807
0%
|
1 524 290
+1%
|
1 034 205
-32%
|
1 795 312
+74%
|
1 825 281
+2%
|
1 918 049
+5%
|
1 433 743
-25%
|
2 124 009
+48%
|
2 218 942
+4%
|
2 279 339
+3%
|
1 545 519
-32%
|
2 366 268
+53%
|
2 467 066
+4%
|
2 448 610
-1%
|
1 751 129
-28%
|
2 376 251
+36%
|
2 292 417
-4%
|
2 346 742
+2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(864 452)
|
(1 290 518)
|
(1 276 861)
|
(1 297 259)
|
(886 684)
|
(1 302 987)
|
(1 312 743)
|
(1 366 791)
|
(785 072)
|
(1 475 629)
|
(1 472 412)
|
(1 467 846)
|
(891 723)
|
(1 562 333)
|
(1 679 304)
|
(1 734 011)
|
(997 310)
|
(1 711 202)
|
(1 690 043)
|
(1 693 155)
|
(989 731)
|
(1 728 681)
|
(1 737 441)
|
(1 769 612)
|
|
| Selling, General & Administrative |
(517 425)
|
(348 177)
|
(336 839)
|
(324 222)
|
(509 244)
|
(607 514)
|
(641 750)
|
(713 024)
|
(423 572)
|
(826 771)
|
(809 940)
|
(801 126)
|
(523 128)
|
(845 553)
|
(937 430)
|
(976 870)
|
(610 656)
|
(937 017)
|
(905 722)
|
(890 193)
|
(578 116)
|
(914 876)
|
(900 975)
|
(883 680)
|
|
| Research & Development |
(98 039)
|
(104 569)
|
(104 167)
|
(94 476)
|
(95 792)
|
(77 661)
|
(76 245)
|
(78 931)
|
(76 897)
|
(72 188)
|
(64 416)
|
(55 565)
|
(64 065)
|
(58 735)
|
(78 566)
|
(83 391)
|
(90 066)
|
(107 939)
|
(92 946)
|
(100 133)
|
(64 277)
|
(56 499)
|
(56 416)
|
(52 334)
|
|
| Depreciation & Amortization |
(219 330)
|
(234 205)
|
(244 905)
|
(259 834)
|
(249 484)
|
(266 090)
|
(255 880)
|
(245 683)
|
(248 997)
|
(261 134)
|
(267 201)
|
(270 748)
|
(259 905)
|
(270 713)
|
(252 837)
|
(252 182)
|
(258 877)
|
(250 183)
|
(272 736)
|
(275 835)
|
(298 398)
|
(297 659)
|
(312 768)
|
(336 801)
|
|
| Other Operating Expenses |
(29 658)
|
(603 567)
|
(590 950)
|
(618 727)
|
(32 163)
|
(351 722)
|
(338 868)
|
(329 153)
|
(35 605)
|
(315 536)
|
(330 854)
|
(340 406)
|
(44 625)
|
(387 331)
|
(410 470)
|
(421 568)
|
(37 711)
|
(416 063)
|
(418 640)
|
(426 994)
|
(48 939)
|
(459 647)
|
(467 282)
|
(496 796)
|
|
| Operating Income |
530 682
N/A
|
493 955
-7%
|
451 455
-9%
|
418 077
-7%
|
290 410
-31%
|
202 300
-30%
|
191 065
-6%
|
157 501
-18%
|
249 134
+58%
|
319 683
+28%
|
352 869
+10%
|
450 201
+28%
|
542 020
+20%
|
561 676
+4%
|
539 638
-4%
|
545 328
+1%
|
548 210
+1%
|
655 066
+19%
|
777 022
+19%
|
755 455
-3%
|
761 398
+1%
|
647 570
-15%
|
554 976
-14%
|
577 130
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
13 344
|
(29 687)
|
(41 798)
|
(45 940)
|
(23 016)
|
(73 638)
|
(62 715)
|
(61 266)
|
14 355
|
(28 367)
|
(30 171)
|
(27 988)
|
(5 232)
|
(40 014)
|
(56 171)
|
(61 341)
|
(62 402)
|
(90 887)
|
(86 159)
|
(98 842)
|
(42 705)
|
(86 833)
|
(104 630)
|
(120 240)
|
|
| Non-Reccuring Items |
(34 227)
|
(31 947)
|
(32 198)
|
(32 095)
|
(123 948)
|
(117 612)
|
(129 994)
|
(129 994)
|
1 438
|
(2 422)
|
9 960
|
9 960
|
(30 592)
|
(35 870)
|
(35 983)
|
(36 066)
|
(98 586)
|
(112 104)
|
(111 029)
|
(110 939)
|
(33 530)
|
(16 364)
|
(17 327)
|
(17 334)
|
|
| Gain/Loss on Disposition of Assets |
78
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
(582)
|
0
|
0
|
0
|
1 317
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(1 056)
|
0
|
0
|
0
|
|
| Total Other Income |
38 579
|
82 025
|
80 177
|
71 239
|
46 119
|
85 329
|
89 699
|
93 535
|
36 920
|
94 192
|
87 171
|
87 708
|
33 398
|
75 381
|
84 917
|
81 390
|
60 570
|
93 618
|
95 483
|
117 787
|
84 493
|
126 639
|
143 126
|
126 646
|
|
| Pre-Tax Income |
548 457
N/A
|
514 346
-6%
|
457 635
-11%
|
411 281
-10%
|
189 624
-54%
|
96 379
-49%
|
88 055
-9%
|
59 775
-32%
|
301 264
+404%
|
383 086
+27%
|
419 830
+10%
|
519 881
+24%
|
540 911
+4%
|
561 173
+4%
|
532 400
-5%
|
529 309
-1%
|
447 460
-15%
|
545 693
+22%
|
675 318
+24%
|
663 461
-2%
|
768 601
+16%
|
671 013
-13%
|
576 145
-14%
|
566 203
-2%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(209 076)
|
(196 942)
|
(171 938)
|
(167 363)
|
(75 062)
|
(40 607)
|
(31 186)
|
(20 371)
|
(87 662)
|
(111 916)
|
(17 867)
|
(37 923)
|
(47 970)
|
(50 891)
|
(141 309)
|
(137 933)
|
(106 996)
|
(129 902)
|
(162 294)
|
(159 607)
|
(197 592)
|
(171 478)
|
(143 358)
|
(143 065)
|
|
| Income from Continuing Operations |
339 380
|
317 404
|
285 698
|
243 919
|
114 563
|
55 772
|
56 869
|
39 404
|
213 602
|
271 169
|
401 962
|
481 957
|
492 941
|
510 282
|
391 092
|
391 376
|
340 465
|
415 791
|
513 022
|
503 855
|
571 008
|
499 535
|
432 787
|
423 139
|
|
| Income to Minority Interest |
(33 920)
|
(27 105)
|
(24 613)
|
(27 627)
|
(6 527)
|
(12 738)
|
(25 260)
|
(31 651)
|
(50 558)
|
(49 472)
|
(41 782)
|
(37 641)
|
(37 720)
|
4 454
|
26 088
|
31 377
|
26 629
|
(39 420)
|
(82 304)
|
(84 463)
|
(78 795)
|
(49 296)
|
(17 163)
|
(24 863)
|
|
| Net Income (Common) |
305 460
N/A
|
290 299
-5%
|
261 085
-10%
|
216 292
-17%
|
108 036
-50%
|
43 035
-60%
|
31 610
-27%
|
7 754
-75%
|
163 044
+2 003%
|
221 699
+36%
|
360 182
+62%
|
444 317
+23%
|
455 221
+2%
|
514 735
+13%
|
417 179
-19%
|
422 753
+1%
|
367 093
-13%
|
376 378
+3%
|
430 725
+14%
|
419 399
-3%
|
492 214
+17%
|
450 239
-9%
|
415 623
-8%
|
398 276
-4%
|
|
| EPS (Diluted) |
23.85
N/A
|
23.06
-3%
|
20.74
-10%
|
17.2
-17%
|
8.59
-50%
|
3.59
-58%
|
2.37
-34%
|
0.61
-74%
|
12.96
+2 025%
|
17.62
+36%
|
28.63
+62%
|
35.32
+23%
|
36.19
+2%
|
40.92
+13%
|
33.17
-19%
|
33.61
+1%
|
29.18
-13%
|
29.91
+3%
|
34.23
+14%
|
33.33
-3%
|
39.13
+17%
|
35.8
-9%
|
33.05
-8%
|
31.64
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
