Oil and Natural Gas Corporation Ltd
NSE:ONGC
Balance Sheet
Balance Sheet Decomposition
Oil and Natural Gas Corporation Ltd
Oil and Natural Gas Corporation Ltd
Balance Sheet
Oil and Natural Gas Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
50 845
|
40 035
|
64 799
|
66 035
|
45 721
|
150 653
|
7 031
|
17 258
|
14 272
|
40 502
|
276 961
|
194 995
|
13 064
|
27 677
|
18 323
|
18 151
|
50 628
|
48 197
|
47 806
|
40 194
|
54 498
|
26 400
|
26 772
|
16 676
|
|
| Cash |
50 845
|
40 035
|
64 799
|
66 035
|
45 721
|
150 653
|
7 031
|
17 258
|
14 272
|
40 502
|
276 961
|
194 995
|
13 064
|
0
|
0
|
4 513
|
0
|
0
|
16 940
|
22 851
|
19 861
|
17 006
|
22 379
|
8 357
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 677
|
18 323
|
13 638
|
50 628
|
48 197
|
30 866
|
17 343
|
34 637
|
9 394
|
4 393
|
8 319
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
179 494
|
139 073
|
135 432
|
13 620
|
10 276
|
1 574
|
231 536
|
122 189
|
258 217
|
200 898
|
192 430
|
220 125
|
101 188
|
84 324
|
66 639
|
346 153
|
430 187
|
286 674
|
|
| Total Receivables |
81 076
|
79 269
|
85 499
|
119 565
|
160 769
|
115 523
|
141 150
|
169 354
|
166 332
|
139 825
|
157 810
|
204 219
|
222 250
|
302 358
|
206 643
|
269 528
|
151 859
|
172 504
|
299 422
|
330 575
|
373 740
|
285 167
|
305 360
|
325 016
|
|
| Accounts Receivables |
22 514
|
42 842
|
29 311
|
47 091
|
44 272
|
48 167
|
70 469
|
71 814
|
71 424
|
28 742
|
30 377
|
153 956
|
160 290
|
171 437
|
83 317
|
125 471
|
138 992
|
153 965
|
91 734
|
160 158
|
191 873
|
197 917
|
214 440
|
227 185
|
|
| Other Receivables |
58 562
|
36 427
|
56 188
|
72 474
|
116 497
|
67 356
|
70 681
|
97 540
|
94 908
|
111 083
|
127 433
|
50 263
|
61 960
|
130 921
|
123 326
|
144 057
|
12 867
|
18 539
|
207 688
|
170 417
|
181 867
|
87 250
|
90 921
|
97 831
|
|
| Inventory |
14 526
|
25 636
|
35 529
|
41 962
|
49 433
|
58 743
|
72 985
|
65 424
|
82 400
|
85 676
|
131 680
|
127 726
|
148 015
|
104 543
|
99 181
|
298 817
|
305 008
|
351 341
|
330 512
|
445 733
|
541 631
|
442 409
|
537 928
|
589 563
|
|
| Other Current Assets |
13 104
|
28 811
|
36 693
|
40 898
|
49 521
|
63 485
|
74 685
|
116 037
|
107 227
|
164 376
|
34 303
|
23 851
|
16 523
|
1 996
|
2 270
|
4 832
|
23 801
|
79 791
|
28 166
|
30 386
|
24 085
|
47 772
|
101 089
|
129 905
|
|
| Total Current Assets |
159 551
|
173 751
|
222 520
|
268 460
|
305 444
|
388 405
|
475 345
|
507 146
|
505 664
|
444 000
|
611 030
|
552 365
|
631 387
|
558 763
|
584 634
|
792 224
|
723 726
|
871 957
|
807 095
|
931 212
|
1 060 593
|
1 147 900
|
1 401 424
|
1 347 834
|
|
| PP&E Net |
229 828
|
319 763
|
407 645
|
450 456
|
526 161
|
599 917
|
641 894
|
801 619
|
929 298
|
1 084 042
|
1 294 513
|
1 509 589
|
1 913 205
|
1 698 425
|
1 727 457
|
2 177 334
|
2 299 690
|
2 454 653
|
2 747 189
|
2 922 113
|
3 136 458
|
3 337 980
|
3 980 523
|
4 126 917
|
|
| PP&E Gross |
229 828
|
319 763
|
407 645
|
450 456
|
526 161
|
599 917
|
641 894
|
801 619
|
929 298
|
1 084 042
|
1 294 513
|
1 509 589
|
1 913 205
|
0
|
1 727 457
|
2 177 334
|
0
|
0
|
2 747 189
|
2 922 113
|
3 136 458
|
3 337 980
|
3 980 523
|
4 126 917
|
|
| Accumulated Depreciation |
317 643
|
355 833
|
379 277
|
402 586
|
436 799
|
484 090
|
539 570
|
1 055 969
|
1 173 602
|
1 325 083
|
1 498 442
|
1 612 589
|
1 854 630
|
0
|
484 850
|
696 466
|
0
|
0
|
412 014
|
513 614
|
601 062
|
675 625
|
861 753
|
1 059 399
|
|
| Intangible Assets |
33 549
|
34 641
|
15 034
|
25 218
|
41 890
|
47 482
|
59 008
|
83 898
|
82 293
|
104 114
|
117 917
|
137 434
|
182 815
|
308 083
|
358 695
|
382 441
|
407 560
|
398 856
|
387 609
|
382 975
|
362 621
|
217 649
|
257 156
|
270 724
|
|
| Goodwill |
0
|
12 790
|
14 591
|
13 683
|
17 102
|
30 616
|
25 777
|
114 039
|
95 385
|
89 929
|
77 976
|
83 263
|
183 551
|
162 117
|
153 301
|
141 904
|
142 025
|
140 884
|
142 367
|
135 386
|
112 056
|
120 334
|
121 364
|
127 625
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 796
|
65 837
|
82 391
|
114 610
|
119 377
|
128 452
|
164 140
|
145 809
|
154 308
|
217 244
|
183 289
|
207 832
|
263 245
|
283 034
|
332 565
|
|
| Long-Term Investments |
30 232
|
30 603
|
30 307
|
26 555
|
35 579
|
35 832
|
44 821
|
34 803
|
51 593
|
31 488
|
20 412
|
20 453
|
47 205
|
282 070
|
313 497
|
620 027
|
635 060
|
717 952
|
514 182
|
579 146
|
654 985
|
779 734
|
1 000 687
|
973 186
|
|
| Other Long-Term Assets |
2 191
|
29 980
|
51 088
|
44 256
|
51 982
|
58 844
|
60 530
|
78 333
|
82 858
|
121 320
|
134 205
|
149 111
|
169 611
|
142 553
|
159 821
|
175 906
|
221 593
|
256 327
|
284 491
|
298 667
|
319 948
|
313 241
|
375 791
|
408 380
|
|
| Other Assets |
0
|
12 790
|
14 591
|
13 683
|
17 102
|
30 616
|
25 777
|
114 039
|
95 385
|
89 929
|
77 976
|
83 263
|
183 551
|
162 117
|
153 301
|
141 904
|
142 025
|
140 884
|
142 367
|
135 386
|
112 056
|
120 334
|
121 364
|
127 625
|
|
| Total Assets |
455 351
N/A
|
601 528
+32%
|
741 185
+23%
|
828 628
+12%
|
978 158
+18%
|
1 161 095
+19%
|
1 307 377
+13%
|
1 619 839
+24%
|
1 747 091
+8%
|
1 930 689
+11%
|
2 321 889
+20%
|
2 534 606
+9%
|
3 242 383
+28%
|
3 271 387
+1%
|
3 425 856
+5%
|
4 453 975
+30%
|
4 575 463
+3%
|
4 994 938
+9%
|
5 100 176
+2%
|
5 432 788
+7%
|
5 854 493
+8%
|
6 180 083
+6%
|
7 419 979
+20%
|
7 587 231
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 270
|
14 263
|
33 661
|
51 919
|
57 956
|
78 824
|
98 444
|
117 772
|
140 882
|
155 864
|
176 036
|
186 148
|
306 803
|
272 467
|
297 780
|
240 138
|
264 847
|
305 575
|
229 611
|
269 250
|
401 711
|
336 426
|
381 473
|
389 755
|
|
| Accrued Liabilities |
269
|
861
|
412
|
94
|
39
|
26
|
13
|
7
|
0
|
14 064
|
14 326
|
28 402
|
13 036
|
10 962
|
11 343
|
17 417
|
0
|
0
|
34 722
|
23 102
|
30 421
|
36 937
|
62 141
|
66 386
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 843
|
100 538
|
115 271
|
139 073
|
32 761
|
43 185
|
216 274
|
462 212
|
493 323
|
315 056
|
398 991
|
197 331
|
67 958
|
184 802
|
219 587
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
172
|
165
|
137
|
117
|
82
|
42
|
4
|
6 428
|
7 103
|
3 158
|
35 246
|
10 137
|
14 105
|
61 559
|
3 922
|
1 017
|
170 204
|
44 796
|
49 933
|
286 959
|
501 682
|
429 997
|
|
| Other Current Liabilities |
61 422
|
85 866
|
47 103
|
65 969
|
74 146
|
103 989
|
136 587
|
164 568
|
161 090
|
167 207
|
205 413
|
149 842
|
178 257
|
158 125
|
149 211
|
704 905
|
438 676
|
550 077
|
501 132
|
496 526
|
594 847
|
600 788
|
562 466
|
562 695
|
|
| Total Current Liabilities |
65 961
|
100 990
|
81 348
|
118 147
|
132 278
|
182 956
|
235 126
|
282 390
|
301 977
|
364 406
|
503 415
|
482 821
|
672 415
|
484 451
|
515 624
|
1 240 293
|
1 169 657
|
1 349 992
|
1 250 726
|
1 232 665
|
1 274 243
|
1 329 068
|
1 692 563
|
1 668 420
|
|
| Long-Term Debt |
37 371
|
62 026
|
62 535
|
40 604
|
22 342
|
16 005
|
9 445
|
65 591
|
62 669
|
39 771
|
52 086
|
88 427
|
316 809
|
395 211
|
402 292
|
527 723
|
550 249
|
527 733
|
809 464
|
888 083
|
972 594
|
1 067 631
|
1 225 468
|
1 228 589
|
|
| Deferred Income Tax |
53 471
|
74 791
|
99 318
|
96 533
|
119 952
|
134 821
|
141 167
|
164 058
|
177 357
|
111 765
|
127 258
|
148 490
|
178 757
|
255 435
|
281 028
|
367 630
|
408 338
|
467 221
|
460 420
|
454 005
|
382 624
|
328 511
|
382 285
|
387 618
|
|
| Minority Interest |
0
|
5 029
|
4 275
|
6 204
|
7 230
|
8 321
|
11 448
|
14 114
|
16 432
|
19 891
|
22 240
|
19 466
|
29 120
|
23 780
|
26 518
|
132 920
|
156 060
|
182 735
|
184 057
|
216 158
|
238 249
|
206 077
|
205 554
|
307 946
|
|
| Other Liabilities |
0
|
0
|
80 292
|
80 941
|
128 675
|
151 857
|
129 325
|
171 451
|
174 590
|
241 584
|
252 498
|
270 126
|
323 767
|
223 737
|
222 258
|
241 557
|
263 519
|
312 208
|
344 462
|
432 067
|
391 754
|
421 046
|
523 420
|
560 252
|
|
| Total Liabilities |
156 803
N/A
|
242 836
+55%
|
327 768
+35%
|
342 429
+4%
|
410 477
+20%
|
493 960
+20%
|
526 510
+7%
|
697 604
+32%
|
733 025
+5%
|
777 416
+6%
|
957 497
+23%
|
1 009 331
+5%
|
1 520 868
+51%
|
1 382 615
-9%
|
1 447 720
+5%
|
2 510 123
+73%
|
2 547 823
+2%
|
2 839 888
+11%
|
3 049 130
+7%
|
3 222 978
+6%
|
3 259 464
+1%
|
3 352 333
+3%
|
4 029 290
+20%
|
4 152 826
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 259
|
14 259
|
14 259
|
14 259
|
14 259
|
21 389
|
21 389
|
21 389
|
21 389
|
42 778
|
42 778
|
42 778
|
42 777
|
42 778
|
42 778
|
64 166
|
64 166
|
62 902
|
62 902
|
62 901
|
62 901
|
62 901
|
62 901
|
62 901
|
|
| Retained Earnings |
282 564
|
342 708
|
397 289
|
473 023
|
553 662
|
648 895
|
767 585
|
885 135
|
996 480
|
1 112 284
|
1 296 829
|
1 444 799
|
1 611 744
|
1 632 680
|
1 699 280
|
1 496 765
|
1 963 474
|
2 092 148
|
1 761 855
|
1 901 748
|
2 244 498
|
2 445 021
|
2 826 444
|
2 928 141
|
|
| Additional Paid In Capital |
1 725
|
1 725
|
1 869
|
1 869
|
1 870
|
144
|
312
|
312
|
312
|
144
|
144
|
144
|
144
|
0
|
0
|
2 435
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
2 952
|
2 110
|
3 293
|
8 420
|
15 399
|
4 115
|
1 934
|
24 640
|
37 554
|
66 849
|
213 315
|
236 079
|
380 485
|
0
|
0
|
226 290
|
245 161
|
287 630
|
319 828
|
501 343
|
443 362
|
|
| Total Equity |
298 548
N/A
|
358 692
+20%
|
413 417
+15%
|
486 199
+18%
|
567 681
+17%
|
667 136
+18%
|
780 866
+17%
|
922 235
+18%
|
1 014 066
+10%
|
1 153 272
+14%
|
1 364 391
+18%
|
1 525 276
+12%
|
1 721 515
+13%
|
1 888 772
+10%
|
1 978 136
+5%
|
1 943 852
-2%
|
2 027 640
+4%
|
2 155 050
+6%
|
2 051 046
-5%
|
2 209 810
+8%
|
2 595 029
+17%
|
2 827 750
+9%
|
3 390 689
+20%
|
3 434 405
+1%
|
|
| Total Liabilities & Equity |
455 351
N/A
|
601 528
+32%
|
741 185
+23%
|
828 628
+12%
|
978 158
+18%
|
1 161 095
+19%
|
1 307 377
+13%
|
1 619 839
+24%
|
1 747 091
+8%
|
1 930 689
+11%
|
2 321 889
+20%
|
2 534 606
+9%
|
3 242 383
+28%
|
3 271 387
+1%
|
3 425 856
+5%
|
4 453 975
+30%
|
4 575 463
+3%
|
4 994 938
+9%
|
5 100 176
+2%
|
5 432 788
+7%
|
5 854 493
+8%
|
6 180 083
+6%
|
7 419 979
+20%
|
7 587 231
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 833
|
12 580
|
12 580
|
12 580
|
12 580
|
12 580
|
12 580
|
12 580
|
|