Olectra Greentech Ltd
NSE:OLECTRA
Balance Sheet
Balance Sheet Decomposition
Olectra Greentech Ltd
Olectra Greentech Ltd
Balance Sheet
Olectra Greentech Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
4
|
7
|
11
|
2
|
17
|
46
|
60
|
92
|
92
|
110
|
222
|
213
|
24
|
125
|
1 991
|
1 672
|
1 745
|
57
|
|
| Cash |
6
|
4
|
7
|
11
|
2
|
17
|
0
|
0
|
0
|
3
|
6
|
10
|
213
|
24
|
125
|
193
|
64
|
1 677
|
57
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
60
|
92
|
89
|
104
|
212
|
0
|
0
|
0
|
1 798
|
1 609
|
69
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
27
|
36
|
0
|
0
|
0
|
3
|
4
|
69
|
2 408
|
968
|
1 248
|
0
|
0
|
500
|
489
|
|
| Total Receivables |
205
|
357
|
254
|
375
|
392
|
213
|
194
|
268
|
350
|
396
|
377
|
919
|
2 535
|
5 949
|
3 892
|
4 513
|
7 082
|
7 154
|
9 806
|
|
| Accounts Receivables |
105
|
110
|
14
|
18
|
353
|
192
|
185
|
261
|
346
|
382
|
362
|
880
|
983
|
3 820
|
2 875
|
3 777
|
6 434
|
5 361
|
7 203
|
|
| Other Receivables |
100
|
247
|
240
|
357
|
39
|
21
|
9
|
7
|
4
|
14
|
15
|
39
|
1 552
|
2 129
|
1 017
|
736
|
648
|
1 793
|
2 603
|
|
| Inventory |
42
|
75
|
108
|
125
|
105
|
130
|
172
|
178
|
168
|
78
|
232
|
634
|
1 194
|
856
|
676
|
737
|
1 673
|
2 460
|
3 442
|
|
| Other Current Assets |
58
|
20
|
40
|
37
|
24
|
34
|
32
|
28
|
33
|
49
|
53
|
293
|
331
|
298
|
311
|
606
|
1 037
|
1 847
|
1 806
|
|
| Total Current Assets |
310
|
455
|
408
|
547
|
549
|
431
|
444
|
534
|
643
|
617
|
775
|
2 138
|
6 681
|
8 096
|
6 251
|
7 847
|
11 464
|
11 529
|
15 111
|
|
| PP&E Net |
428
|
827
|
844
|
900
|
1 022
|
1 015
|
1 021
|
1 025
|
976
|
692
|
719
|
742
|
1 668
|
1 447
|
2 850
|
3 150
|
3 467
|
3 905
|
5 277
|
|
| PP&E Gross |
428
|
827
|
844
|
900
|
1 022
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 668
|
1 447
|
2 850
|
3 150
|
3 467
|
3 905
|
5 277
|
|
| Accumulated Depreciation |
152
|
162
|
218
|
244
|
257
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
226
|
321
|
578
|
877
|
1 214
|
1 467
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
39
|
58
|
59
|
45
|
132
|
129
|
114
|
140
|
|
| Goodwill |
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
21
|
16
|
15
|
17
|
16
|
4
|
5
|
9
|
16
|
27
|
22
|
0
|
0
|
100
|
179
|
|
| Long-Term Investments |
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
676
|
409
|
237
|
1 008
|
|
| Other Long-Term Assets |
8
|
6
|
3
|
2
|
3
|
1
|
0
|
0
|
0
|
52
|
134
|
226
|
208
|
183
|
174
|
100
|
100
|
100
|
179
|
|
| Other Assets |
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
752
N/A
|
1 312
+74%
|
1 257
-4%
|
1 451
+15%
|
1 597
+10%
|
1 464
-8%
|
1 481
+1%
|
1 577
+6%
|
1 636
+4%
|
1 365
-17%
|
1 633
+20%
|
3 154
+93%
|
8 632
+174%
|
9 812
+14%
|
9 342
-5%
|
11 904
+27%
|
15 569
+31%
|
15 886
+2%
|
21 714
+37%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
23
|
106
|
31
|
64
|
110
|
153
|
161
|
166
|
226
|
158
|
129
|
274
|
1 191
|
1 901
|
1 391
|
2 720
|
4 381
|
3 894
|
6 664
|
|
| Accrued Liabilities |
0
|
0
|
4
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
25
|
34
|
45
|
45
|
109
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
59
|
281
|
224
|
250
|
264
|
398
|
598
|
627
|
198
|
187
|
40
|
126
|
1 193
|
1 115
|
1 093
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
0
|
10
|
7
|
2
|
21
|
51
|
1
|
39
|
|
| Other Current Liabilities |
51
|
118
|
72
|
69
|
74
|
49
|
42
|
55
|
82
|
173
|
176
|
143
|
101
|
199
|
345
|
404
|
978
|
1 081
|
1 331
|
|
| Total Current Liabilities |
74
|
224
|
107
|
134
|
243
|
486
|
427
|
471
|
573
|
738
|
913
|
1 045
|
1 526
|
2 320
|
1 802
|
3 305
|
6 649
|
6 137
|
9 235
|
|
| Long-Term Debt |
107
|
176
|
196
|
300
|
211
|
97
|
162
|
194
|
132
|
33
|
39
|
97
|
35
|
104
|
39
|
525
|
92
|
92
|
1 417
|
|
| Deferred Income Tax |
49
|
42
|
44
|
48
|
54
|
53
|
60
|
67
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
177
|
193
|
135
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
31
|
35
|
|
| Other Liabilities |
63
|
0
|
0
|
0
|
97
|
97
|
92
|
84
|
68
|
15
|
19
|
29
|
42
|
62
|
94
|
178
|
240
|
299
|
400
|
|
| Total Liabilities |
293
N/A
|
442
+51%
|
347
-21%
|
482
+39%
|
605
+26%
|
733
+21%
|
740
+1%
|
816
+10%
|
832
+2%
|
786
-6%
|
971
+24%
|
1 171
+21%
|
1 602
+37%
|
2 486
+55%
|
1 935
-22%
|
4 132
+114%
|
7 172
+74%
|
6 751
-6%
|
11 221
+66%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
84
|
84
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|
201
|
318
|
328
|
328
|
328
|
328
|
328
|
328
|
|
| Retained Earnings |
202
|
629
|
339
|
398
|
422
|
160
|
596
|
617
|
660
|
435
|
518
|
1 783
|
468
|
548
|
629
|
995
|
1 615
|
2 351
|
3 707
|
|
| Additional Paid In Capital |
156
|
157
|
427
|
427
|
427
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
6 244
|
6 450
|
6 450
|
6 450
|
6 450
|
6 450
|
6 450
|
|
| Other Equity |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
|
| Total Equity |
459
N/A
|
869
+89%
|
910
+5%
|
969
+6%
|
993
+2%
|
731
-26%
|
740
+1%
|
762
+3%
|
804
+6%
|
579
-28%
|
662
+14%
|
1 983
+200%
|
7 030
+255%
|
7 326
+4%
|
7 407
+1%
|
7 773
+5%
|
8 397
+8%
|
9 135
+9%
|
10 493
+15%
|
|
| Total Liabilities & Equity |
752
N/A
|
1 312
+74%
|
1 257
-4%
|
1 451
+15%
|
1 597
+10%
|
1 464
-8%
|
1 481
+1%
|
1 577
+6%
|
1 636
+4%
|
1 365
-17%
|
1 633
+20%
|
3 154
+93%
|
8 632
+174%
|
9 812
+14%
|
9 342
-5%
|
11 904
+27%
|
15 569
+31%
|
15 886
+2%
|
21 714
+37%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
14
|
21
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
50
|
79
|
82
|
82
|
82
|
82
|
82
|
82
|
|