Orissa Bengal Carrier Ltd
NSE:OBCL

Watchlist Manager
Orissa Bengal Carrier Ltd Logo
Orissa Bengal Carrier Ltd
NSE:OBCL
Watchlist
Price: 56.95 INR 0.33% Market Closed
Market Cap: 1.2B INR
Have any thoughts about
Orissa Bengal Carrier Ltd?
Write Note

Relative Value

The Relative Value of one OBCL stock under the Base Case scenario is 66.74 INR. Compared to the current market price of 56.95 INR, Orissa Bengal Carrier Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBCL Relative Value
Base Case
66.74 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
27
vs Industry
11
Median 3Y
28.8
Median 5Y
28.8
Industry
15.2
vs History
27
vs Industry
18
Median 3Y
9.5
Median 5Y
9.5
Industry
7.5
vs History
24
vs Industry
23
Median 3Y
-11.4
Median 5Y
-11.4
Industry
17.9
vs History
62
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
41
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
51
vs Industry
33
Median 3Y
7.4
Median 5Y
7.4
Industry
5.4
vs History
34
vs Industry
14
Median 3Y
17.6
Median 5Y
17.6
Industry
7.9
vs History
41
vs Industry
13
Median 3Y
28.5
Median 5Y
28.5
Industry
13.9
vs History
27
vs Industry
21
Median 3Y
9.1
Median 5Y
9.1
Industry
10
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-17.9
Industry
17.4
vs History
58
vs Industry
26
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

OBCL Competitors Multiples
Orissa Bengal Carrier Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Orissa Bengal Carrier Ltd
NSE:OBCL
1.2B INR 0.4 32.6 18.1 28.6
US
Uber Technologies Inc
NYSE:UBER
128.6B USD 3.1 29.2 35.8 45.3
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.6B USD 6.5 31 19.6 23.7
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.4B USD 7.2 -201.8 606.3 -112.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.3B USD 1.9 41.5 15.4 25.9
US
U-Haul Holding Co
NYSE:UHAL
13.6B USD 2.4 28.4 11.4 24.5
US
Amerco
F:AUK
13B EUR 2.4 28.3 11.3 24.4
US
Saia Inc
NASDAQ:SAIA
12.6B USD 4 33.7 18.6 25.9
CA
TFI International Inc
TSX:TFII
16.8B CAD 1.4 24.8 11.1 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Orissa Bengal Carrier Ltd
NSE:OBCL
Average EV/EBITDA: 75.9
18.1
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.8
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.6
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
606.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.4
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.4
N/A N/A
US
A
Amerco
F:AUK
11.3
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.6
15%
1.2
CA
TFI International Inc
TSX:TFII
11.1
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Orissa Bengal Carrier Ltd
NSE:OBCL
Average EV/EBIT: 26.6
28.6
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.3
100%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.7
6%
3.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -112.5 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
25.9
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.5
N/A N/A
US
A
Amerco
F:AUK
24.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
15%
1.7
CA
TFI International Inc
TSX:TFII
19
15%
1.3