Fsn E-Commerce Ventures Ltd
NSE:NYKAA

Watchlist Manager
Fsn E-Commerce Ventures Ltd Logo
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Watchlist
Price: 171.05 INR -0.69%
Market Cap: 488.9B INR
Have any thoughts about
Fsn E-Commerce Ventures Ltd?
Write Note

Relative Value

The Relative Value of one NYKAA stock under the Base Case scenario is 83.78 INR. Compared to the current market price of 171.05 INR, Fsn E-Commerce Ventures Ltd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYKAA Relative Value
Base Case
83.78 INR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
3
Median 3Y
8.1
Median 5Y
8.1
Industry
0.6
Forward
5.8
vs History
78
vs Industry
0
Median 3Y
1 605.6
Median 5Y
1 605.6
Industry
16.8
Forward
284.4
vs History
7
vs Industry
100
Median 3Y
-95.5
Median 5Y
-95.5
Industry
7.8
vs History
vs Industry
Median 3Y
-480.3
Median 5Y
-480.3
Industry
15.3
vs History
36
vs Industry
0
Median 3Y
38
Median 5Y
38
Industry
1.6
vs History
47
vs Industry
3
Median 3Y
8.1
Median 5Y
8.1
Industry
0.7
Forward
5.8
vs History
47
vs Industry
4
Median 3Y
18.5
Median 5Y
18.5
Industry
2.3
vs History
60
vs Industry
1
Median 3Y
160.3
Median 5Y
160.3
Industry
8.6
Forward
86.1
vs History
81
vs Industry
0
Median 3Y
464.9
Median 5Y
464.9
Industry
13
Forward
152.4
vs History
7
vs Industry
100
Median 3Y
-95.4
Median 5Y
-95.4
Industry
8.9
vs History
vs Industry
Median 3Y
-293.4
Median 5Y
-293.4
Industry
12.2
vs History
42
vs Industry
1
Median 3Y
19.7
Median 5Y
19.7
Industry
1.1

Multiples Across Competitors

NYKAA Competitors Multiples
Fsn E-Commerce Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
488.5B INR 7.3 1 265.5 134.7 356.1
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.6 19.8 36.4
ZA
Naspers Ltd
JSE:NPN
847.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.9B USD 1.6 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
156B USD 3.3 11.4 8.7 8.7
CN
Meituan
HKEX:3690
935.8B HKD 2.8 38.6 33.2 33.2
NL
Prosus NV
AEX:PRX
93.1B EUR 17.9 14.8 -566.4 -566.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.1 35.1 45.6
AR
Mercadolibre Inc
NASDAQ:MELI
94.7B USD 5 65.9 35 45.5
US
DoorDash Inc
NASDAQ:DASH
72.2B USD 7.1 -419.5 219.6 -275.4
CN
JD.Com Inc
HKEX:9618
390.6B HKD 0.3 11.7 6.4 6.4
EV/EBIT Multiple
EBIT Growth
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Average EV/EBIT: 68
356.1
689%
US
Amazon.com Inc
NASDAQ:AMZN
36.4
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.7
236%
CN
Meituan
HKEX:3690
33.2
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
45.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.5
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -275.4 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top