Fsn E-Commerce Ventures Ltd
NSE:NYKAA

Watchlist Manager
Fsn E-Commerce Ventures Ltd Logo
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Watchlist
Price: 161.94 INR 1.18%
Market Cap: 462.9B INR
Have any thoughts about
Fsn E-Commerce Ventures Ltd?
Write Note

Income Statement

Earnings Waterfall
Fsn E-Commerce Ventures Ltd

Revenue
67.1B INR
Cost of Revenue
-38.3B INR
Gross Profit
28.8B INR
Operating Expenses
-27.4B INR
Operating Income
1.4B INR
Other Expenses
-978.3m INR
Net Income
386m INR

Income Statement
Fsn E-Commerce Ventures Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
28 007
N/A
37 739
+35%
41 054
+9%
44 509
+8%
48 153
+8%
51 438
+7%
54 171
+5%
56 934
+5%
60 194
+6%
63 856
+6%
67 099
+5%
Gross Profit
Cost of Revenue
(15 999)
(22 169)
(22 832)
(24 493)
(26 879)
(29 617)
(30 304)
(32 147)
(34 145)
(36 464)
(38 333)
Gross Profit
12 007
N/A
15 571
+30%
18 222
+17%
20 017
+10%
21 276
+6%
21 821
+3%
23 869
+9%
24 788
+4%
26 048
+5%
27 392
+5%
28 766
+5%
Operating Income
Operating Expenses
(11 419)
(14 902)
(17 477)
(19 121)
(20 544)
(20 993)
(22 976)
(23 861)
(24 989)
(26 173)
(27 402)
Selling, General & Administrative
(3 908)
(8 283)
(3 522)
(3 817)
(3 937)
(19 216)
(5 156)
(5 301)
(5 502)
(5 649)
(5 822)
Depreciation & Amortization
(659)
(964)
(1 079)
(1 251)
(1 507)
(1 733)
(1 942)
(2 103)
(2 176)
(2 242)
(2 324)
Other Operating Expenses
(6 852)
(5 655)
(12 876)
(14 052)
(15 099)
(44)
(15 878)
(16 457)
(17 311)
(18 282)
(19 256)
Operating Income
588
N/A
668
+14%
744
+11%
895
+20%
731
-18%
828
+13%
893
+8%
927
+4%
1 059
+14%
1 219
+15%
1 364
+12%
Pre-Tax Income
Interest Income Expense
(292)
(212)
(526)
(617)
(693)
(461)
(781)
(790)
(805)
(828)
(856)
Total Other Income
119
17
306
319
316
17
286
306
326
299
306
Pre-Tax Income
415
N/A
473
+14%
525
+11%
599
+14%
356
-41%
384
+8%
398
+4%
443
+11%
581
+31%
690
+19%
814
+18%
Net Income
Tax Provision
(78)
(60)
(91)
(120)
(75)
(136)
(142)
(151)
(198)
(253)
(299)
Income from Continuing Operations
337
413
435
480
282
248
256
292
383
437
515
Income to Minority Interest
(12)
(2)
(6)
(17)
(9)
(17)
(34)
(42)
(52)
(75)
(94)
Equity Earnings Affiliates
0
0
(7)
(12)
(19)
(39)
(42)
(52)
(53)
(40)
(35)
Net Income (Common)
325
N/A
411
+26%
423
+3%
452
+7%
255
-44%
193
-24%
180
-6%
198
+10%
277
+40%
323
+16%
386
+20%
EPS (Diluted)
0.12
N/A
0.15
+25%
0.16
+7%
0.17
+6%
0.1
-41%
0.07
-30%
0.1
+43%
0.08
-20%
0.11
+38%
0.11
N/A
0.13
+18%

See Also

Discover More