Nuvoco Vistas Corporation Ltd
NSE:NUVOCO
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
288.75
470.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nuvoco Vistas Corporation Ltd
Income Statement
Nuvoco Vistas Corporation Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
5 643
|
0
|
0
|
0
|
4 817
|
0
|
0
|
0
|
3 851
|
0
|
0
|
0
|
3 629
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
74 888
N/A
|
96 918
+29%
|
94 884
-2%
|
90 195
-5%
|
93 180
+3%
|
97 675
+5%
|
101 485
+4%
|
105 879
+4%
|
105 862
0%
|
107 392
+1%
|
109 116
+2%
|
107 280
-2%
|
107 329
+0%
|
105 639
-2%
|
102 595
-3%
|
102 479
0%
|
103 567
+1%
|
105 929
+2%
|
107 819
+2%
|
110 738
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(25 631)
|
(32 425)
|
(31 910)
|
(32 124)
|
(40 217)
|
(38 311)
|
(42 641)
|
(45 337)
|
(51 406)
|
(46 297)
|
(45 075)
|
(42 292)
|
(45 790)
|
(40 568)
|
(39 728)
|
(40 114)
|
(45 613)
|
(39 986)
|
(39 588)
|
(40 345)
|
|
| Gross Profit |
49 257
N/A
|
64 493
+31%
|
62 974
-2%
|
58 070
-8%
|
52 963
-9%
|
59 365
+12%
|
58 844
-1%
|
60 541
+3%
|
54 456
-10%
|
61 095
+12%
|
64 040
+5%
|
64 988
+1%
|
61 539
-5%
|
65 071
+6%
|
62 867
-3%
|
62 365
-1%
|
57 954
-7%
|
65 943
+14%
|
68 231
+3%
|
70 393
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(42 590)
|
(54 800)
|
(53 803)
|
(51 059)
|
(47 155)
|
(55 322)
|
(56 275)
|
(57 643)
|
(51 801)
|
(62 439)
|
(59 809)
|
(63 309)
|
(54 488)
|
(58 237)
|
(57 041)
|
(57 922)
|
(52 913)
|
(59 140)
|
(59 974)
|
(60 941)
|
|
| Selling, General & Administrative |
(34 314)
|
(7 072)
|
(6 550)
|
(6 555)
|
(37 654)
|
(5 914)
|
(12 179)
|
(18 856)
|
(41 904)
|
(35 263)
|
(36 071)
|
(35 853)
|
(44 686)
|
(35 043)
|
(34 353)
|
(34 711)
|
(43 627)
|
(35 481)
|
(35 881)
|
(36 563)
|
|
| Depreciation & Amortization |
(7 937)
|
(10 055)
|
(9 635)
|
(8 947)
|
(9 180)
|
(9 391)
|
(9 479)
|
(9 564)
|
(9 511)
|
(9 620)
|
(9 481)
|
(9 397)
|
(9 186)
|
(8 912)
|
(8 808)
|
(8 670)
|
(8 685)
|
(8 670)
|
(8 698)
|
(8 757)
|
|
| Other Operating Expenses |
(339)
|
(37 673)
|
(37 618)
|
(35 557)
|
(321)
|
(40 017)
|
(34 617)
|
(29 224)
|
(386)
|
(17 556)
|
(14 257)
|
(18 060)
|
(616)
|
(14 283)
|
(13 881)
|
(14 542)
|
(602)
|
(14 990)
|
(15 396)
|
(15 621)
|
|
| Operating Income |
6 668
N/A
|
9 693
+45%
|
9 171
-5%
|
7 012
-24%
|
5 808
-17%
|
4 043
-30%
|
2 569
-36%
|
2 898
+13%
|
2 655
-8%
|
(1 345)
N/A
|
4 231
N/A
|
1 678
-60%
|
7 051
+320%
|
6 834
-3%
|
5 825
-15%
|
4 442
-24%
|
5 041
+13%
|
6 803
+35%
|
8 256
+21%
|
9 452
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(5 422)
|
(7 100)
|
(5 836)
|
(4 973)
|
(4 517)
|
(5 359)
|
(5 139)
|
(5 059)
|
(3 816)
|
(5 299)
|
(5 455)
|
(5 452)
|
(3 379)
|
(5 246)
|
(5 163)
|
(5 088)
|
(3 067)
|
(4 869)
|
(4 570)
|
(4 299)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 058)
|
0
|
(4 058)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
63
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
(944)
|
(653)
|
(900)
|
(660)
|
(762)
|
498
|
447
|
344
|
(1 226)
|
180
|
221
|
288
|
(1 631)
|
285
|
330
|
223
|
(1 704)
|
297
|
232
|
258
|
|
| Pre-Tax Income |
365
N/A
|
1 940
+431%
|
2 434
+26%
|
1 379
-43%
|
509
-63%
|
(818)
N/A
|
(2 123)
-160%
|
(1 818)
+14%
|
(6 452)
-255%
|
(6 463)
0%
|
(5 061)
+22%
|
(3 486)
+31%
|
2 059
N/A
|
1 873
-9%
|
993
-47%
|
(423)
N/A
|
265
N/A
|
2 230
+741%
|
3 918
+76%
|
5 411
+38%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(625)
|
(1 056)
|
(1 228)
|
(974)
|
(188)
|
201
|
459
|
257
|
6 611
|
6 561
|
6 478
|
5 966
|
(586)
|
(517)
|
(503)
|
(12)
|
(47)
|
(709)
|
(1 181)
|
(1 566)
|
|
| Income from Continuing Operations |
(260)
|
883
|
1 207
|
405
|
321
|
(617)
|
(1 663)
|
(1 561)
|
159
|
99
|
1 418
|
2 481
|
1 474
|
1 358
|
491
|
(433)
|
218
|
1 522
|
2 738
|
3 845
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Net Income (Common) |
(260)
N/A
|
883
N/A
|
1 207
+37%
|
405
-66%
|
321
-21%
|
(617)
N/A
|
(1 663)
-169%
|
(1 561)
+6%
|
159
N/A
|
99
-38%
|
1 418
+1 339%
|
2 481
+75%
|
1 474
-41%
|
1 358
-8%
|
491
-64%
|
(433)
N/A
|
218
N/A
|
1 522
+597%
|
2 738
+80%
|
3 842
+40%
|
|
| EPS (Diluted) |
-0.82
N/A
|
2.58
N/A
|
3.51
+36%
|
1.13
-68%
|
0.93
-18%
|
-1.71
N/A
|
-4.65
-172%
|
-4.37
+6%
|
0.44
N/A
|
0.25
-43%
|
3.7
+1 380%
|
6.95
+88%
|
4.13
-41%
|
3.82
-8%
|
1.36
-64%
|
-1.23
N/A
|
0.61
N/A
|
4.28
+602%
|
7.68
+79%
|
10.8
+41%
|
|
