NTPC Ltd
NSE:NTPC

Watchlist Manager
NTPC Ltd Logo
NTPC Ltd
NSE:NTPC
Watchlist
Price: 365.45 INR 2.61% Market Closed
Market Cap: 3.5T INR
Have any thoughts about
NTPC Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NTPC stock under the Base Case scenario is 398.03 INR. Compared to the current market price of 365.45 INR, NTPC Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTPC Intrinsic Value
398.03 INR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NTPC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NTPC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NTPC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NTPC Ltd

Provide an overview of the primary business activities
of NTPC Ltd.

What unique competitive advantages
does NTPC Ltd hold over its rivals?

What risks and challenges
does NTPC Ltd face in the near future?

Has there been any significant insider trading activity
in NTPC Ltd recently?

Summarize the latest earnings call
of NTPC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTPC Ltd.

Provide P/S
for NTPC Ltd.

Provide P/E
for NTPC Ltd.

Provide P/OCF
for NTPC Ltd.

Provide P/FCFE
for NTPC Ltd.

Provide P/B
for NTPC Ltd.

Provide EV/S
for NTPC Ltd.

Provide EV/GP
for NTPC Ltd.

Provide EV/EBITDA
for NTPC Ltd.

Provide EV/EBIT
for NTPC Ltd.

Provide EV/OCF
for NTPC Ltd.

Provide EV/FCFF
for NTPC Ltd.

Provide EV/IC
for NTPC Ltd.

Show me price targets
for NTPC Ltd made by professional analysts.

What are the Revenue projections
for NTPC Ltd?

How accurate were the past Revenue estimates
for NTPC Ltd?

What are the Net Income projections
for NTPC Ltd?

How accurate were the past Net Income estimates
for NTPC Ltd?

What are the EPS projections
for NTPC Ltd?

How accurate were the past EPS estimates
for NTPC Ltd?

What are the EBIT projections
for NTPC Ltd?

How accurate were the past EBIT estimates
for NTPC Ltd?

Compare the revenue forecasts
for NTPC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NTPC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTPC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTPC Ltd compared to its peers.

Compare the P/E ratios
of NTPC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NTPC Ltd with its peers.

Analyze the financial leverage
of NTPC Ltd compared to its main competitors.

Show all profitability ratios
for NTPC Ltd.

Provide ROE
for NTPC Ltd.

Provide ROA
for NTPC Ltd.

Provide ROIC
for NTPC Ltd.

Provide ROCE
for NTPC Ltd.

Provide Gross Margin
for NTPC Ltd.

Provide Operating Margin
for NTPC Ltd.

Provide Net Margin
for NTPC Ltd.

Provide FCF Margin
for NTPC Ltd.

Show all solvency ratios
for NTPC Ltd.

Provide D/E Ratio
for NTPC Ltd.

Provide D/A Ratio
for NTPC Ltd.

Provide Interest Coverage Ratio
for NTPC Ltd.

Provide Altman Z-Score Ratio
for NTPC Ltd.

Provide Quick Ratio
for NTPC Ltd.

Provide Current Ratio
for NTPC Ltd.

Provide Cash Ratio
for NTPC Ltd.

What is the historical Revenue growth
over the last 5 years for NTPC Ltd?

What is the historical Net Income growth
over the last 5 years for NTPC Ltd?

What is the current Free Cash Flow
of NTPC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTPC Ltd.

Business Breakdown

NTPC Ltd., India's largest power utility, has become a cornerstone of the nation’s energy landscape since its inception in 1975. With a vision to provide reliable and affordable electricity to millions, the company has established a diverse portfolio that includes coal, gas, hydro, and renewable energy sources. NTPC operates a total installed capacity of over 67,000 MW, making it a key player in achieving India's ambitious goals for energy security and sustainability. Its strategic emphasis on renewable energy and commitment to reducing carbon emissions reflect a forward-thinking approach that aligns perfectly with the global shift towards cleaner energy solutions. By continuously enhancing...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTPC Ltd

Current Assets 823.7B
Cash & Short-Term Investments 219.5B
Receivables 335.8B
Other Current Assets 268.3B
Non-Current Assets 4.1T
Long-Term Investments 172.3B
PP&E 3.5T
Intangibles 5.8B
Other Non-Current Assets 377.7B
Current Liabilities 890B
Accounts Payable 112.1B
Other Current Liabilities 777.9B
Non-Current Liabilities 2.3T
Long-Term Debt 2T
Other Non-Current Liabilities 306.6B
Efficiency

Earnings Waterfall
NTPC Ltd

Revenue
1.8T INR
Cost of Revenue
-1.1T INR
Gross Profit
776B INR
Operating Expenses
-431.4B INR
Operating Income
344.6B INR
Other Expenses
-123.9B INR
Net Income
220.7B INR

Free Cash Flow Analysis
NTPC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

NTPC delivered impressive financial results for H1 FY '25, with a 6.09% revenue increase to INR 94,179 crores, and a profit after tax (PAT) of INR 10,886 crores, up 13% year-over-year. The company achieved its highest coal production at 19.23 million metric tons, a 19.74% increase. Renewable energy efforts expanded, adding 485 megawatts, and NTPC plans to enhance capacity by 3 gigawatts this fiscal year, followed by 5 gigawatts and 8 gigawatts in the next two years, respectively. Additionally, a dividend of INR 2.50 per share was declared, reflecting the firm’s solid financial position.

What is Earnings Call?
Fundamental Scores

NTPC Profitability Score
Profitability Due Diligence

NTPC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

NTPC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

NTPC Solvency Score
Solvency Due Diligence

NTPC Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
31/100
Solvency
Score

NTPC Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTPC Price Targets Summary
NTPC Ltd

Wall Street analysts forecast NTPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTPC is 451.9 INR with a low forecast of 282.8 INR and a high forecast of 525 INR.

Lowest
Price Target
282.8 INR
23% Downside
Average
Price Target
451.9 INR
24% Upside
Highest
Price Target
525 INR
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NTPC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NTPC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

NTPC Ltd Logo
NTPC Ltd

Country

India

Industry

Utilities

Market Cap

3.5T INR

Dividend Yield

2.46%

Description

NTPC Ltd. engages in the electric power generation by coal based thermal power plant. The company is headquartered in New Delhi, Delhi. The company went IPO on 2004-11-05. The principal business activity of the Company is electric power generation by a coal-based thermal power plant. The firm's business segments include Generation and Others. The firm's Other business includes providing consultancy, project management and supervision, re-gasification, oil and gas exploration and coal mining. The firm's subsidiaries include NTPC Electric Supply Company Ltd., NTPC Vidyut Vyapar Nigam Ltd., Kanti Bijlee Utpadan Nigam Ltd., Nabinagar Power Generating Company Ltd., Bhartiya Rail Bijlee Company Ltd., Patratu Vidyut Utpadan Nigam Ltd., North Eastern Electric Power Corporation Ltd., THDC India Limited, NTPC Mining Ltd., NTPC EDMC Waste Solutions Private Ltd., NTPC Renewable Energy Ltd. and Ratnagiri Gas and Power Private Ltd.

Contact

DELHI
New Delhi
NTPC Bhawan, SCOPE Complex, Institutional Area, Lodhi Road
+911124360100
www.ntpc.co.in

IPO

2004-11-05

Employees

18 509

Officers

Chairman of the Board & MD
Mr. Gurdeep Singh
CFO, Director of Finance & Director
Mr. Jaikumar Srinivasan
Director of Operations & Director
Mr. Ravindra Kumar
Chief General Manager, Fuel Director & Director
Mr. Shivam Srivastava
Director of Projects & Executive Director
Mr. K. Shanmugha Sundaram
Chief Investor Relations Officer & Executive Director of Finance
Mr. Aditya Dar
Show More
GM, Company Secretary & Compliance Officer
Ms. Ritu Arora
Director of HR & Director
Mr. Anil Kumar Jadli
Chief Executive Officer of PVUNL
Mr. Sudarsan Chakrabarti
Executive Director of HR & CEO of UPL
Mr. Sital Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one NTPC stock?

The intrinsic value of one NTPC stock under the Base Case scenario is 398.03 INR.

Is NTPC stock undervalued or overvalued?

Compared to the current market price of 365.45 INR, NTPC Ltd is Undervalued by 8%.

Back to Top