NTPC Relative Valuation - NTPC Ltd

Watchlist Manager

Watchlist

Price: 372.75 INR 2.63% Market Closed

Market Cap: ₹3.6T

Relative Value

The Relative Value of one NTPC stock under the Base Case scenario is hidden INR. Compared to the current market price of 372.75 INR, NTPC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NTPC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	15	9.9	15
US		Vistra Corp NYSE:VST	57.7B USD	3.4	60.2	14.8	35.6
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5.1	23.9	15	19.5
TH	G	Gulf Energy Development PCL SET:GULF	900.1B THB	7.4	42.1	46	56.5
CN		CGN Power Co Ltd SZSE:003816	193.4B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.2B CNY	2.1	20.4	20.4	20.4
DE		Uniper SE XETRA:UN0	14.8B EUR	0.2	-46.2	3.6	10.6
US		Talen Energy Corp NASDAQ:TLN	17.3B USD	7.5	76.1	31.6	80.3
CN		SDIC Power Holdings Co Ltd SSE:600886	102.3B CNY	1.9	15.6	12.5	12.5
CN		Huaneng Power International Inc SSE:600011	97.4B CNY	0.4	8.4	11.4	11.4

				Revenue Growth	P/S to Growth
IN		NTPC Ltd NSE:NTPC	Average P/S: 5.3 1.9	7%	0.3
US		Vistra Corp NYSE:VST	3.4	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		Adani Power Ltd NSE:ADANIPOWER	5.1	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.4	5%	1.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	7.5	31%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	0.9
CN		Huaneng Power International Inc SSE:600011	0.4	-1%	N/A

				Earnings Growth	PEG
IN		NTPC Ltd NSE:NTPC	Average P/E: 38.6 15	6%	2.5
US		Vistra Corp NYSE:VST	60.2	15%	4
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		Adani Power Ltd NSE:ADANIPOWER	23.9	8%	3
TH	G	Gulf Energy Development PCL SET:GULF	42.1	16%	2.6
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.2	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	76.1	8%	9.5
CN		SDIC Power Holdings Co Ltd SSE:600886	15.6	8%	2
CN		Huaneng Power International Inc SSE:600011	8.4	20%	0.4

				EBITDA Growth	EV/EBITDA to Growth
IN		NTPC Ltd NSE:NTPC	Average EV/EBITDA: 23.2 9.9	9%	1.1
US		Vistra Corp NYSE:VST	14.8	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	15	13%	1.2
TH	G	Gulf Energy Development PCL SET:GULF	46	12%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	30%	0.7
DE		Uniper SE XETRA:UN0	3.6	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	31.6	57%	0.6
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	26%	0.5
CN		Huaneng Power International Inc SSE:600011	11.4	38%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		NTPC Ltd NSE:NTPC	Average EV/EBIT: 33.9 15	11%	1.4
US		Vistra Corp NYSE:VST	35.6	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		Adani Power Ltd NSE:ADANIPOWER	19.5	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	56.5	15%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
DE		Uniper SE XETRA:UN0	10.6	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	80.3	105%	0.8
CN		SDIC Power Holdings Co Ltd SSE:600886	12.5	3%	4.2
CN		Huaneng Power International Inc SSE:600011	11.4	7%	1.6

NTPC Ltd
NSE:NTPC

Relative Value

Valuation Multiples

Multiples Across Competitors

NTPC Competitors Multiples
NTPC Ltd Competitors

See Also

Company

Help

Tools

Stocks

NTPC Ltd NSE:NTPC

Relative Value

Valuation Multiples

Multiples Across Competitors

NTPC Competitors Multiples NTPC Ltd Competitors

See Also

Company

Help

Tools

Stocks

NTPC Ltd
NSE:NTPC

NTPC Competitors Multiples
NTPC Ltd Competitors