NTPC Ltd
NSE:NTPC

Watchlist Manager
NTPC Ltd Logo
NTPC Ltd
NSE:NTPC
Watchlist
Price: 339.1 INR -3.35%
Market Cap: 3.3T INR

Relative Value

The Relative Value of one NTPC stock under the Base Case scenario is hidden INR. Compared to the current market price of 339.1 INR, NTPC Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
42
Median 3Y
1.3
Median 5Y
1
Industry
1.6
Forward
1.8
vs History
19
vs Industry
35
Median 3Y
12.5
Median 5Y
8.9
Industry
14.5
Forward
15.5
vs History
15
vs Industry
38
Median 3Y
5.3
Median 5Y
3.6
Industry
6.9
vs History
9
vs Industry
14
Median 3Y
18.2
Median 5Y
16
Industry
14.1
vs History
17
vs Industry
25
Median 3Y
1.5
Median 5Y
1.1
Industry
1.4
vs History
17
vs Industry
45
Median 3Y
2.4
Median 5Y
2.3
Industry
2.7
Forward
2.7
vs History
20
vs Industry
51
Median 3Y
5.6
Median 5Y
5.5
Industry
7.3
vs History
20
vs Industry
42
Median 3Y
8
Median 5Y
8
Industry
10.3
Forward
9.4
vs History
23
vs Industry
40
Median 3Y
12.2
Median 5Y
11.9
Industry
14.6
Forward
13.5
vs History
15
vs Industry
39
Median 3Y
10.4
Median 5Y
9.9
Industry
11
vs History
25
vs Industry
12
Median 3Y
42.3
Median 5Y
31.8
Industry
16.5
vs History
19
vs Industry
27
Median 3Y
1
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

NTPC Competitors Multiples
NTPC Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 15.5 9.8 14.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
33.3B USD 1.9 13.5 7.3 12
CN
CGN Power Co Ltd
SZSE:003816
186.3B CNY 2.1 17.2 14.1 14.1
CN
China National Nuclear Power Co Ltd
SSE:601985
177.1B CNY 2.3 17.4 16.6 16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.1T INR 3.7 15.8 10.7 13.3
TH
Gulf Energy Development PCL
SET:GULF
572B THB 4.7 31.5 32 39.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.8B CNY 1.9 15.7 13.7 13.7
CN
Huaneng Power International Inc
SSE:600011
99.3B CNY 0.4 28.5 15.8 15.8
HK
China Resources Power Holdings Co Ltd
HKEX:836
87.6B HKD 0.8 6.1 10.1 10.1