NRB Bearings Ltd
NSE:NRBBEARING

Watchlist Manager
NRB Bearings Ltd Logo
NRB Bearings Ltd
NSE:NRBBEARING
Watchlist
Price: 280.65 INR -0.39% Market Closed
Market Cap: 27.2B INR
Have any thoughts about
NRB Bearings Ltd?
Write Note

Relative Value

The Relative Value of one NRBBEARING stock under the Base Case scenario is 293.83 INR. Compared to the current market price of 280.65 INR, NRB Bearings Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRBBEARING Relative Value
Base Case
293.83 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
23
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
Forward
2.3
vs History
96
vs Industry
51
Median 3Y
15.9
Median 5Y
17.5
Industry
20.7
Forward
14.7
vs History
46
vs Industry
19
Median 3Y
26.5
Median 5Y
16.3
Industry
14.8
vs History
vs Industry
1
Median 3Y
31
Median 5Y
10.4
Industry
21.3
vs History
23
vs Industry
12
Median 3Y
2.7
Median 5Y
2.4
Industry
1.8
vs History
17
vs Industry
24
Median 3Y
1.7
Median 5Y
1.6
Industry
1.7
Forward
2.2
vs History
17
vs Industry
53
Median 3Y
3
Median 5Y
2.7
Industry
6.2
vs History
38
vs Industry
25
Median 3Y
10.7
Median 5Y
12.4
Industry
12.4
Forward
14.6
vs History
31
vs Industry
22
Median 3Y
14.5
Median 5Y
16.1
Industry
16
Forward
16.4
vs History
46
vs Industry
20
Median 3Y
27.2
Median 5Y
15.9
Industry
14.8
vs History
28
vs Industry
11
Median 3Y
26.5
Median 5Y
19.1
Industry
18.1
vs History
22
vs Industry
16
Median 3Y
1.9
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

NRBBEARING Competitors Multiples
NRB Bearings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NRB Bearings Ltd
NSE:NRBBEARING
27.2B INR 2.4 10.6 13.7 18
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NRB Bearings Ltd
NSE:NRBBEARING
Average EV/EBITDA: 17.5
13.7
55%
0.2
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6

See Also

Discover More
Back to Top