N

N R Agarwal Industries Ltd
NSE:NRAIL

Watchlist Manager
N R Agarwal Industries Ltd
NSE:NRAIL
Watchlist
Price: 332.65 INR -2.52% Market Closed
Market Cap: 5.7B INR
Have any thoughts about
N R Agarwal Industries Ltd?
Write Note

Relative Value

The Relative Value of one NRAIL stock under the Base Case scenario is 540.56 INR. Compared to the current market price of 332.65 INR, N R Agarwal Industries Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRAIL Relative Value
Base Case
540.56 INR
Undervaluation 38%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
60
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
vs History
30
vs Industry
68
Median 3Y
6.6
Median 5Y
5.6
Industry
17.6
vs History
31
vs Industry
52
Median 3Y
4.5
Median 5Y
3.8
Industry
8
vs History
20
vs Industry
6
Median 3Y
64
Median 5Y
53.1
Industry
16.6
vs History
69
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
vs History
11
vs Industry
44
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
11
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
4.6
vs History
6
vs Industry
52
Median 3Y
4.7
Median 5Y
4.1
Industry
9.1
vs History
6
vs Industry
57
Median 3Y
6.6
Median 5Y
4.8
Industry
13.2
vs History
11
vs Industry
38
Median 3Y
5.6
Median 5Y
4.6
Industry
9.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.4
Industry
15.7
vs History
36
vs Industry
55
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

NRAIL Competitors Multiples
N R Agarwal Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
N R Agarwal Industries Ltd
NSE:NRAIL
5.7B INR 0.4 6.4 6.9 9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
21.5B USD 2.6 28.1 14.5 21.6
US
International Paper Co
NYSE:IP
20B USD 1.1 47.6 12.8 62.3
US
Avery Dennison Corp
NYSE:AVY
16.3B USD 1.9 24.2 12.8 16.4
UK
Amcor PLC
NYSE:AMCR
14.8B USD 1.1 19.3 11.3 16.3
IE
Smurfit Kappa Group PLC
F:SK3
12.7B EUR 1.1 16.7 7.5 10.9
UK
DS Smith PLC
LSE:SMDS
7.8B GBP 1.1 20.2 9.4 15.9
US
Graphic Packaging Holding Co
NYSE:GPK
8.8B USD 1 12.2 8 11.9
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.8 10 18.8
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.2 8.8 11.4

See Also

Discover More
Back to Top