NRAIL Relative Valuation - N R Agarwal Industries Ltd - Alpha Spread
N

N R Agarwal Industries Ltd
NSE:NRAIL

Watchlist Manager
N R Agarwal Industries Ltd
NSE:NRAIL
Watchlist
Price: 397.75 INR -0.54% Market Closed
Market Cap: 6.8B INR
Have any thoughts about
N R Agarwal Industries Ltd?
Write Note

Relative Value

The Relative Value of one NRAIL stock under the Base Case scenario is 532.54 INR. Compared to the current market price of 397.75 INR, N R Agarwal Industries Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRAIL Relative Value
Base Case
532.54 INR
Undervaluation 25%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
60
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8
vs History
19
vs Industry
68
Median 3Y
6.6
Median 5Y
5.4
Industry
17.3
vs History
19
vs Industry
52
Median 3Y
4.6
Median 5Y
3.5
Industry
7.6
vs History
19
vs Industry
6
Median 3Y
64
Median 5Y
-4
Industry
15.8
vs History
44
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
7
vs Industry
44
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
9
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
4.5
vs History
4
vs Industry
52
Median 3Y
4.6
Median 5Y
3.9
Industry
9
vs History
4
vs Industry
57
Median 3Y
6
Median 5Y
4.6
Industry
13.1
vs History
9
vs Industry
38
Median 3Y
5.6
Median 5Y
4.6
Industry
9.1
vs History
vs Industry
Median 3Y
8.5
Median 5Y
-3.6
Industry
14.6
vs History
28
vs Industry
55
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

NRAIL Competitors Multiples
N R Agarwal Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
N R Agarwal Industries Ltd
NSE:NRAIL
6.8B INR 0.5 7.7 7.6 9.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
19.2B USD 2.4 27 13.3 19.9
US
International Paper Co
NYSE:IP
17.4B USD 0.9 40.1 10.8 42.1
US
Avery Dennison Corp
NYSE:AVY
17.3B USD 2 27.5 13.8 17.8
UK
Amcor PLC
NYSE:AMCR
16.1B USD 1.2 22.1 11.6 16.9
IE
Smurfit Kappa Group PLC
F:SK3
11B EUR 1 14.5 6.7 9.7
US
Graphic Packaging Holding Co
NYSE:GPK
9.1B USD 1 12.7 7.7 11.6
UK
DS Smith PLC
LSE:SMDS
6.6B GBP 1 17.2 8.2 13.9
CH
SIG Group AG
SIX:SIGN
6.4B CHF 2.1 24.8 9.4 17.6
US
Sonoco Products Co
NYSE:SON
5.4B USD 0.8 14.7 7.7 11.9

See Also

Discover More
Back to Top