Nocil Ltd
NSE:NOCIL

Watchlist Manager
Nocil Ltd Logo
Nocil Ltd
NSE:NOCIL
Watchlist
Price: 234.67 INR 1.35% Market Closed
Market Cap: 39.2B INR

Relative Value

The Relative Value of one NOCIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 234.67 INR, Nocil Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOCIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
19
Median 3Y
2.6
Median 5Y
2.7
Industry
1.4
Forward
2.5
vs History
26
vs Industry
18
Median 3Y
28
Median 5Y
29.9
Industry
21.2
Forward
28.4
vs History
12
vs Industry
19
Median 3Y
19.3
Median 5Y
19.3
Industry
12.4
vs History
22
vs Industry
23
Median 3Y
23.6
Median 5Y
23.6
Industry
20.1
vs History
25
vs Industry
20
Median 3Y
2.6
Median 5Y
2.5
Industry
1.6
vs History
23
vs Industry
21
Median 3Y
2.6
Median 5Y
2.6
Industry
1.5
Forward
2.2
vs History
30
vs Industry
43
Median 3Y
6.1
Median 5Y
6.1
Industry
7
vs History
4
vs Industry
19
Median 3Y
16.8
Median 5Y
17.4
Industry
12.8
Forward
17
vs History
4
vs Industry
17
Median 3Y
22.7
Median 5Y
22.9
Industry
16.9
Forward
22.2
vs History
12
vs Industry
23
Median 3Y
18.5
Median 5Y
18.5
Industry
13.2
vs History
31
vs Industry
20
Median 3Y
21.9
Median 5Y
23.8
Industry
18.7
vs History
11
vs Industry
14
Median 3Y
2.6
Median 5Y
2.4
Industry
1.2

Multiples Across Competitors

NOCIL Competitors Multiples
Nocil Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nocil Ltd
NSE:NOCIL
39.1B INR 2.7 27.8 20.1 29
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
590.4T IDR 21 -504.2 -752.9 -752.9
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.6 8.8 22
UK
LyondellBasell Industries NV
NYSE:LYB
24.4B USD 0.6 11.4 7.2 10.9
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153 8.4 19.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
105.9B CNY 0.4 16.8 19.1 19.1
KR
LG Chem Ltd
KRX:051910
19.1T KRW 0.4 67.6 5.5 22.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.6B CNY 0.3 44.4 21.5 21.5
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 33.6 8.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nocil Ltd
NSE:NOCIL
Average EV/EBITDA: 12.5
20.1
20%
1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
20%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -752.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
15%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
3%
2.4
US
Westlake Corp
NYSE:WLK
8.4
9%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
32%
0.6
KR
LG Chem Ltd
KRX:051910
5.5
23%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
65%
0.3
JP
Toray Industries Inc
TSE:3402
8.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nocil Ltd
NSE:NOCIL
Average EV/EBIT: 24.9
29
27%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
50%
1.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -752.9 N/A N/A
US
Dow Inc
NYSE:DOW
22
26%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
10.9
6%
1.8
US
Westlake Corp
NYSE:WLK
19.6
17%
1.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
11%
1.7
KR
LG Chem Ltd
KRX:051910
22.8
34%
0.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
36%
0.6
JP
Toray Industries Inc
TSE:3402
20.5
N/A N/A