Nocil Ltd
NSE:NOCIL

Watchlist Manager
Nocil Ltd Logo
Nocil Ltd
NSE:NOCIL
Watchlist
Price: 247.45 INR -1.51% Market Closed
Market Cap: 41.3B INR
Have any thoughts about
Nocil Ltd?
Write Note

Income Statement

Earnings Waterfall
Nocil Ltd

Revenue
14.3B INR
Cost of Revenue
-8.1B INR
Gross Profit
6.2B INR
Operating Expenses
-5B INR
Operating Income
1.2B INR
Other Expenses
213m INR
Net Income
1.4B INR

Income Statement
Nocil Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 733
N/A
2 843
+4%
3 162
+11%
3 451
+9%
3 881
+12%
3 980
+3%
3 630
-9%
2 681
-26%
5 401
+101%
8 013
+48%
10 429
+30%
10 044
-4%
9 421
-6%
8 752
-7%
8 463
-3%
7 232
-15%
7 351
+2%
8 153
+11%
9 247
+13%
11 627
+26%
13 162
+13%
14 306
+9%
15 713
+10%
17 357
+10%
17 498
+1%
16 866
-4%
16 166
-4%
15 043
-7%
14 660
-3%
14 809
+1%
14 447
-2%
14 202
-2%
14 320
+1%
Gross Profit
Cost of Revenue
(1 907)
(1 915)
439
331
183
181
(1 946)
(1 190)
(2 384)
(3 559)
(5 675)
(4 480)
(4 173)
(3 925)
(4 828)
(3 422)
(3 686)
(4 311)
(6 102)
(6 243)
(7 323)
(8 080)
(10 473)
(9 577)
(9 403)
(8 852)
(11 159)
(8 425)
(8 350)
(8 420)
(10 038)
(8 052)
(8 125)
Gross Profit
826
N/A
928
+12%
3 601
+288%
3 782
+5%
4 063
+7%
4 161
+2%
1 684
-60%
1 491
-11%
3 017
+102%
4 454
+48%
4 754
+7%
5 564
+17%
5 249
-6%
4 827
-8%
3 635
-25%
3 810
+5%
3 665
-4%
3 842
+5%
3 144
-18%
5 384
+71%
5 840
+8%
6 226
+7%
5 240
-16%
7 780
+48%
8 095
+4%
8 014
-1%
5 007
-38%
6 619
+32%
6 310
-5%
6 389
+1%
4 408
-31%
6 150
+40%
6 195
+1%
Operating Income
Operating Expenses
(1 616)
(1 616)
(2 418)
(2 333)
(2 128)
(2 110)
(1 398)
(749)
(1 536)
(2 303)
(2 021)
(3 136)
(3 156)
(3 121)
(2 185)
(2 863)
(2 896)
(3 070)
(2 198)
(3 807)
(4 092)
(4 365)
(2 842)
(5 138)
(5 368)
(5 452)
(3 018)
(5 119)
(4 969)
(4 928)
(2 982)
(4 878)
(5 000)
Selling, General & Administrative
(600)
(601)
289
334
464
474
(286)
(188)
(357)
(516)
(1 782)
(716)
(738)
(772)
(1 852)
(724)
(715)
(704)
(1 828)
(753)
(766)
(778)
(2 363)
(831)
(849)
(869)
(2 466)
(880)
(906)
(931)
(1 981)
(938)
(934)
Depreciation & Amortization
(178)
(177)
0
(104)
(75)
(46)
(61)
(58)
(117)
(176)
(243)
(265)
(287)
(310)
(337)
(349)
(360)
(369)
(374)
(388)
(404)
(421)
(483)
(515)
(548)
(581)
(557)
(549)
(540)
(534)
(528)
(530)
(533)
Other Operating Expenses
(839)
(838)
(2 707)
(2 563)
(2 518)
(2 538)
(1 052)
(503)
(1 062)
(1 610)
4
(2 155)
(2 131)
(2 040)
4
(1 790)
(1 821)
(1 998)
4
(2 665)
(2 922)
(3 166)
4
(3 792)
(3 972)
(4 002)
4
(3 690)
(3 522)
(3 463)
(473)
(3 410)
(3 533)
Operating Income
(790)
N/A
(689)
+13%
1 182
N/A
1 448
+22%
1 935
+34%
2 050
+6%
286
-86%
742
+159%
1 481
+100%
2 152
+45%
2 733
+27%
2 428
-11%
2 093
-14%
1 706
-19%
1 450
-15%
947
-35%
768
-19%
772
+0%
946
+23%
1 577
+67%
1 748
+11%
1 861
+6%
2 398
+29%
2 642
+10%
2 727
+3%
2 562
-6%
1 989
-22%
1 500
-25%
1 342
-11%
1 461
+9%
1 426
-2%
1 272
-11%
1 194
-6%
Pre-Tax Income
Interest Income Expense
(24)
15
40
(17)
(18)
(18)
(7)
(3)
(4)
(5)
52
(7)
(9)
(11)
87
(13)
(12)
(11)
142
(10)
(9)
(9)
32
(11)
(13)
(13)
37
(13)
(13)
(15)
199
(17)
(19)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
(8)
0
0
0
(16)
0
0
0
(2)
0
0
0
174
0
0
Total Other Income
767
826
722
805
212
264
392
27
55
76
(5)
99
92
84
(13)
173
163
166
(9)
48
51
39
(8)
34
29
47
(4)
109
147
183
(0)
441
479
Pre-Tax Income
(47)
N/A
152
N/A
1 944
+1 176%
2 236
+15%
2 129
-5%
2 296
+8%
671
-71%
766
+14%
1 532
+100%
2 223
+45%
2 777
+25%
2 520
-9%
2 176
-14%
1 779
-18%
1 523
-14%
1 108
-27%
919
-17%
926
+1%
1 071
+16%
1 616
+51%
1 791
+11%
1 891
+6%
2 406
+27%
2 665
+11%
2 743
+3%
2 595
-5%
2 021
-22%
1 596
-21%
1 475
-8%
1 629
+10%
1 800
+10%
1 696
-6%
1 654
-2%
Net Income
Tax Provision
(3)
(3)
88
18
104
63
(61)
(257)
(494)
(737)
(929)
(852)
(487)
(329)
(217)
(10)
(203)
(197)
(187)
(377)
(420)
(446)
(645)
(714)
(734)
(698)
(529)
(426)
(391)
(431)
(470)
(438)
(247)
Income from Continuing Operations
(49)
149
2 032
2 254
2 233
2 358
610
509
1 038
1 486
1 849
1 668
1 689
1 450
1 307
1 097
716
730
884
1 239
1 370
1 445
1 761
1 952
2 009
1 898
1 492
1 170
1 084
1 198
1 330
1 258
1 407
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(49)
N/A
149
N/A
2 032
+1 263%
2 254
+11%
2 233
-1%
2 358
+6%
610
-74%
509
-16%
1 038
+104%
1 486
+43%
1 849
+24%
1 668
-10%
1 689
+1%
1 450
-14%
1 307
-10%
1 097
-16%
716
-35%
730
+2%
884
+21%
1 239
+40%
1 370
+11%
1 445
+5%
1 761
+22%
1 952
+11%
2 009
+3%
1 898
-6%
1 492
-21%
1 170
-22%
1 084
-7%
1 198
+10%
1 330
+11%
1 258
-5%
1 407
+12%
EPS (Diluted)
-0.41
N/A
1.21
N/A
16.57
+1 269%
14.01
-15%
13.84
-1%
19.23
+39%
3.75
-80%
3.06
-18%
6.24
+104%
8.98
+44%
11.13
+24%
10.06
-10%
10.2
+1%
8.76
-14%
7.89
-10%
6.63
-16%
4.33
-35%
4.35
+0%
5.32
+22%
7.4
+39%
8.17
+10%
8.65
+6%
10.55
+22%
11.65
+10%
11.97
+3%
11.31
-6%
8.92
-21%
6.98
-22%
6.5
-7%
7.16
+10%
7.95
+11%
7.52
-5%
8.41
+12%

See Also

Discover More