NLC India Ltd
NSE:NLCINDIA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
202.15
297.73
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NLC India Ltd
Revenue
|
137.4B
INR
|
Cost of Revenue
|
-19.7B
INR
|
Gross Profit
|
117.7B
INR
|
Operating Expenses
|
-99.9B
INR
|
Operating Income
|
17.8B
INR
|
Other Expenses
|
576m
INR
|
Net Income
|
18.4B
INR
|
Income Statement
NLC India Ltd
Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
33 655
N/A
|
37 833
+12%
|
41 210
+9%
|
43 821
+6%
|
45 637
+4%
|
41 812
-8%
|
39 490
-6%
|
40 151
+2%
|
40 513
+1%
|
42 281
+4%
|
48 668
+15%
|
49 871
+2%
|
52 369
+5%
|
54 466
+4%
|
55 901
+3%
|
24 377
-56%
|
47 221
+94%
|
74 076
+57%
|
98 709
+33%
|
95 155
-4%
|
96 575
+1%
|
97 146
+1%
|
103 206
+6%
|
109 373
+6%
|
106 036
-3%
|
100 759
-5%
|
98 461
-2%
|
101 837
+3%
|
111 848
+10%
|
117 017
+5%
|
119 479
+2%
|
127 744
+7%
|
131 699
+3%
|
141 171
+7%
|
161 652
+15%
|
156 188
-3%
|
151 071
-3%
|
145 925
-3%
|
129 990
-11%
|
130 586
+0%
|
137 383
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(372)
|
(403)
|
(5 474)
|
(5 056)
|
(4 804)
|
(5 038)
|
(5 264)
|
(5 094)
|
(5 218)
|
(5 367)
|
(4 992)
|
(5 188)
|
(5 060)
|
(5 462)
|
(4 717)
|
(7 451)
|
(11 571)
|
(18 422)
|
(31 149)
|
(17 071)
|
(16 410)
|
(14 178)
|
(27 967)
|
(15 972)
|
(15 389)
|
(14 815)
|
(25 687)
|
(19 213)
|
(20 225)
|
(19 702)
|
(30 511)
|
(15 253)
|
(16 978)
|
(19 736)
|
(44 018)
|
(22 594)
|
(19 751)
|
(17 683)
|
(34 996)
|
(15 606)
|
(19 694)
|
|
Gross Profit |
31 564
N/A
|
37 430
+19%
|
35 736
-5%
|
38 766
+8%
|
40 834
+5%
|
36 774
-10%
|
34 226
-7%
|
35 057
+2%
|
35 295
+1%
|
36 914
+5%
|
43 676
+18%
|
44 683
+2%
|
47 309
+6%
|
49 004
+4%
|
51 183
+4%
|
16 926
-67%
|
35 650
+111%
|
55 654
+56%
|
67 561
+21%
|
78 084
+16%
|
80 165
+3%
|
82 968
+3%
|
75 238
-9%
|
93 403
+24%
|
90 648
-3%
|
85 945
-5%
|
72 774
-15%
|
82 623
+14%
|
91 623
+11%
|
97 315
+6%
|
88 969
-9%
|
112 491
+26%
|
114 721
+2%
|
121 435
+6%
|
117 634
-3%
|
133 594
+14%
|
131 320
-2%
|
128 242
-2%
|
94 995
-26%
|
114 980
+21%
|
117 690
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28 652)
|
(33 783)
|
(25 346)
|
(27 119)
|
(28 447)
|
(28 377)
|
(25 495)
|
(26 166)
|
(26 651)
|
(27 060)
|
(30 608)
|
(31 928)
|
(32 982)
|
(34 703)
|
(36 236)
|
(11 355)
|
(25 768)
|
(40 602)
|
(43 404)
|
(56 047)
|
(58 247)
|
(59 605)
|
(61 083)
|
(68 491)
|
(68 152)
|
(68 568)
|
(58 404)
|
(65 735)
|
(67 697)
|
(69 592)
|
(65 858)
|
(83 244)
|
(85 655)
|
(105 042)
|
(96 822)
|
(117 372)
|
(107 274)
|
(91 557)
|
(72 353)
|
(86 621)
|
(99 906)
|
|
Selling, General & Administrative |
(14 119)
|
(16 721)
|
(16 930)
|
(17 862)
|
(18 158)
|
(17 319)
|
(14 009)
|
(14 582)
|
(15 254)
|
(15 585)
|
(16 981)
|
(17 623)
|
(17 999)
|
(18 505)
|
(19 524)
|
(6 677)
|
(13 162)
|
(19 799)
|
(43 908)
|
(29 794)
|
(30 895)
|
(31 068)
|
(48 682)
|
(29 647)
|
(28 759)
|
(28 310)
|
(46 262)
|
(27 116)
|
(26 946)
|
(27 500)
|
(49 869)
|
(26 858)
|
(27 428)
|
(26 820)
|
(55 994)
|
(25 631)
|
(25 687)
|
(25 904)
|
(61 159)
|
(29 681)
|
(29 479)
|
|
Depreciation & Amortization |
(3 646)
|
(3 365)
|
(2 539)
|
(2 773)
|
(3 082)
|
(3 315)
|
(4 129)
|
(4 126)
|
(3 991)
|
(3 945)
|
(4 302)
|
(4 651)
|
(4 689)
|
(5 316)
|
(5 123)
|
(2 788)
|
(5 761)
|
(8 456)
|
(11 208)
|
(11 058)
|
(10 978)
|
(11 597)
|
(13 418)
|
(14 718)
|
(15 667)
|
(16 207)
|
(16 373)
|
(16 392)
|
(16 782)
|
(17 310)
|
(19 447)
|
(19 155)
|
(19 259)
|
(19 474)
|
(18 357)
|
(18 263)
|
(18 477)
|
(18 341)
|
(18 656)
|
(17 968)
|
(17 543)
|
|
Other Operating Expenses |
(10 887)
|
(13 698)
|
(5 877)
|
(6 484)
|
(7 208)
|
(7 744)
|
(7 358)
|
(7 458)
|
(7 405)
|
(7 529)
|
(9 324)
|
(9 655)
|
(10 295)
|
(10 882)
|
(11 589)
|
(1 889)
|
(6 845)
|
(12 347)
|
11 711
|
(15 196)
|
(16 374)
|
(16 941)
|
1 017
|
(24 128)
|
(23 728)
|
(24 052)
|
4 231
|
(22 227)
|
(23 970)
|
(24 783)
|
3 458
|
(37 233)
|
(38 969)
|
(58 750)
|
(22 470)
|
(73 479)
|
(63 110)
|
(47 312)
|
7 462
|
(38 972)
|
(52 884)
|
|
Operating Income |
4 630
N/A
|
3 647
-21%
|
10 390
+185%
|
11 646
+12%
|
12 387
+6%
|
8 397
-32%
|
8 732
+4%
|
8 892
+2%
|
8 645
-3%
|
9 855
+14%
|
13 068
+33%
|
12 755
-2%
|
14 327
+12%
|
14 301
0%
|
14 948
+5%
|
5 571
-63%
|
9 881
+77%
|
15 051
+52%
|
24 156
+60%
|
22 035
-9%
|
21 917
-1%
|
23 362
+7%
|
14 155
-39%
|
24 910
+76%
|
22 495
-10%
|
17 376
-23%
|
14 370
-17%
|
16 889
+18%
|
23 926
+42%
|
27 723
+16%
|
23 111
-17%
|
29 247
+27%
|
29 066
-1%
|
16 393
-44%
|
20 813
+27%
|
16 222
-22%
|
24 046
+48%
|
36 685
+53%
|
22 641
-38%
|
28 359
+25%
|
17 783
-37%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(85)
|
(99)
|
(336)
|
(582)
|
(835)
|
(1 063)
|
(1 591)
|
(1 824)
|
(1 853)
|
(1 875)
|
(1 495)
|
(1 548)
|
(1 731)
|
(1 915)
|
(1 934)
|
(1 432)
|
(2 928)
|
(4 674)
|
(5 654)
|
(8 071)
|
(9 441)
|
(10 523)
|
(10 682)
|
(12 857)
|
(13 288)
|
(13 613)
|
(14 946)
|
(12 194)
|
(11 587)
|
(10 751)
|
(11 531)
|
(9 366)
|
(10 049)
|
(10 056)
|
(9 978)
|
(10 214)
|
(8 979)
|
(8 709)
|
(7 734)
|
(8 078)
|
(7 737)
|
|
Non-Reccuring Items |
0
|
3 782
|
0
|
0
|
0
|
0
|
0
|
(246)
|
348
|
348
|
782
|
782
|
(232)
|
399
|
1 613
|
(1)
|
(161)
|
(321)
|
(352)
|
(362)
|
(213)
|
(55)
|
(34)
|
(880)
|
(621)
|
(165)
|
(708)
|
146
|
4 555
|
3 343
|
3 898
|
3 899
|
(759)
|
(36)
|
(123)
|
(124)
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
(99)
|
0
|
0
|
|
Total Other Income |
6 790
|
6 332
|
5 994
|
5 603
|
5 637
|
5 581
|
9 703
|
10 193
|
9 906
|
9 950
|
7 485
|
7 078
|
7 118
|
6 919
|
5 829
|
1 220
|
3 049
|
4 822
|
7 373
|
10 340
|
11 884
|
13 617
|
20 012
|
13 905
|
14 694
|
15 272
|
23 485
|
17 708
|
15 745
|
12 794
|
10 530
|
5 158
|
3 858
|
5 760
|
9 775
|
12 269
|
13 935
|
11 750
|
14 008
|
10 616
|
15 179
|
|
Pre-Tax Income |
11 337
N/A
|
13 663
+21%
|
16 049
+17%
|
16 667
+4%
|
17 188
+3%
|
12 915
-25%
|
16 844
+30%
|
17 015
+1%
|
17 046
+0%
|
18 278
+7%
|
19 839
+9%
|
19 066
-4%
|
19 481
+2%
|
19 703
+1%
|
20 457
+4%
|
5 359
-74%
|
9 842
+84%
|
14 879
+51%
|
25 614
+72%
|
23 943
-7%
|
24 148
+1%
|
26 402
+9%
|
23 451
-11%
|
25 080
+7%
|
23 282
-7%
|
18 872
-19%
|
22 231
+18%
|
22 549
+1%
|
32 640
+45%
|
33 110
+1%
|
26 031
-21%
|
28 939
+11%
|
22 116
-24%
|
12 060
-45%
|
20 558
+70%
|
18 152
-12%
|
29 001
+60%
|
39 726
+37%
|
28 816
-27%
|
30 898
+7%
|
25 225
-18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 556)
|
(3 413)
|
(3 574)
|
(3 648)
|
(3 868)
|
(2 346)
|
(3 862)
|
(4 026)
|
(4 010)
|
(4 352)
|
(5 725)
|
(5 496)
|
(5 347)
|
(5 203)
|
(5 881)
|
(1 734)
|
(2 909)
|
(4 459)
|
(10 241)
|
(9 358)
|
(10 162)
|
(11 903)
|
(8 930)
|
(9 960)
|
(10 252)
|
(8 011)
|
(9 090)
|
(9 267)
|
(18 007)
|
(18 012)
|
(14 880)
|
(15 680)
|
(6 661)
|
(2 866)
|
(6 307)
|
(5 450)
|
(9 606)
|
(13 825)
|
(10 143)
|
(10 694)
|
(6 057)
|
|
Income from Continuing Operations |
8 781
|
10 249
|
12 474
|
13 019
|
13 320
|
10 570
|
12 983
|
12 990
|
13 037
|
13 925
|
14 113
|
13 570
|
14 134
|
14 502
|
14 578
|
3 625
|
6 933
|
10 420
|
15 374
|
14 585
|
13 986
|
14 499
|
14 522
|
15 119
|
13 029
|
10 860
|
13 140
|
13 281
|
14 632
|
15 098
|
11 151
|
13 261
|
15 457
|
9 195
|
14 251
|
12 702
|
19 395
|
25 901
|
18 673
|
20 204
|
19 169
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(77)
|
(98)
|
(296)
|
(206)
|
(255)
|
(248)
|
(116)
|
(233)
|
(288)
|
(394)
|
(322)
|
(366)
|
(372)
|
(239)
|
(231)
|
(201)
|
(149)
|
(266)
|
(304)
|
(323)
|
(274)
|
(207)
|
(135)
|
(119)
|
(812)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
8
|
9
|
9
|
9
|
1
|
2
|
2
|
3
|
5
|
9
|
12
|
11
|
10
|
6
|
2
|
1
|
3
|
3
|
3
|
|
Net Income (Common) |
8 781
N/A
|
10 249
+17%
|
12 474
+22%
|
13 019
+4%
|
13 320
+2%
|
10 570
-21%
|
12 983
+23%
|
12 990
+0%
|
13 037
+0%
|
13 925
+7%
|
14 113
+1%
|
13 570
-4%
|
14 134
+4%
|
14 502
+3%
|
14 578
+1%
|
3 551
-76%
|
6 856
+93%
|
10 323
+51%
|
15 077
+46%
|
14 380
-5%
|
13 732
-5%
|
14 253
+4%
|
14 414
+1%
|
14 894
+3%
|
12 750
-14%
|
10 474
-18%
|
12 819
+22%
|
12 917
+1%
|
14 261
+10%
|
14 860
+4%
|
10 926
-26%
|
13 066
+20%
|
15 318
+17%
|
8 940
-42%
|
13 957
+56%
|
12 386
-11%
|
19 124
+54%
|
25 695
+34%
|
18 541
-28%
|
20 088
+8%
|
18 359
-9%
|
|
EPS (Diluted) |
5.23
N/A
|
6.1
+17%
|
7.45
+22%
|
7.76
+4%
|
7.94
+2%
|
6.3
-21%
|
7.73
+23%
|
7.73
N/A
|
7.76
+0%
|
8.29
+7%
|
8.41
+1%
|
8.09
-4%
|
8.43
+4%
|
8.65
+3%
|
8.68
+0%
|
2.37
-73%
|
4.5
+90%
|
6.84
+52%
|
10.16
+49%
|
10.23
+1%
|
10.07
-2%
|
10.32
+2%
|
10.39
+1%
|
10.92
+5%
|
9.19
-16%
|
8.07
-12%
|
9.24
+14%
|
9.58
+4%
|
10.9
+14%
|
10.67
-2%
|
7.88
-26%
|
9.53
+21%
|
11.22
+18%
|
6.28
-44%
|
10.07
+60%
|
9.12
-9%
|
13.8
+51%
|
18.77
+36%
|
13.37
-29%
|
14.68
+10%
|
14.25
-3%
|