Nilkamal Ltd
NSE:NILKAMAL

Watchlist Manager
Nilkamal Ltd Logo
Nilkamal Ltd
NSE:NILKAMAL
Watchlist
Price: 1 813.4 INR -0.04% Market Closed
Market Cap: 27.1B INR
Have any thoughts about
Nilkamal Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NILKAMAL stock under the Base Case scenario is 1 789.08 INR. Compared to the current market price of 1 813.4 INR, Nilkamal Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NILKAMAL Intrinsic Value
1 789.08 INR
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nilkamal Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NILKAMAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NILKAMAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nilkamal Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nilkamal Ltd

Provide an overview of the primary business activities
of Nilkamal Ltd.

What unique competitive advantages
does Nilkamal Ltd hold over its rivals?

What risks and challenges
does Nilkamal Ltd face in the near future?

Has there been any significant insider trading activity
in Nilkamal Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nilkamal Ltd.

Provide P/S
for Nilkamal Ltd.

Provide P/E
for Nilkamal Ltd.

Provide P/OCF
for Nilkamal Ltd.

Provide P/FCFE
for Nilkamal Ltd.

Provide P/B
for Nilkamal Ltd.

Provide EV/S
for Nilkamal Ltd.

Provide EV/GP
for Nilkamal Ltd.

Provide EV/EBITDA
for Nilkamal Ltd.

Provide EV/EBIT
for Nilkamal Ltd.

Provide EV/OCF
for Nilkamal Ltd.

Provide EV/FCFF
for Nilkamal Ltd.

Provide EV/IC
for Nilkamal Ltd.

Show me price targets
for Nilkamal Ltd made by professional analysts.

What are the Revenue projections
for Nilkamal Ltd?

How accurate were the past Revenue estimates
for Nilkamal Ltd?

What are the Net Income projections
for Nilkamal Ltd?

How accurate were the past Net Income estimates
for Nilkamal Ltd?

What are the EPS projections
for Nilkamal Ltd?

How accurate were the past EPS estimates
for Nilkamal Ltd?

What are the EBIT projections
for Nilkamal Ltd?

How accurate were the past EBIT estimates
for Nilkamal Ltd?

Compare the revenue forecasts
for Nilkamal Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nilkamal Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nilkamal Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nilkamal Ltd compared to its peers.

Compare the P/E ratios
of Nilkamal Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nilkamal Ltd with its peers.

Analyze the financial leverage
of Nilkamal Ltd compared to its main competitors.

Show all profitability ratios
for Nilkamal Ltd.

Provide ROE
for Nilkamal Ltd.

Provide ROA
for Nilkamal Ltd.

Provide ROIC
for Nilkamal Ltd.

Provide ROCE
for Nilkamal Ltd.

Provide Gross Margin
for Nilkamal Ltd.

Provide Operating Margin
for Nilkamal Ltd.

Provide Net Margin
for Nilkamal Ltd.

Provide FCF Margin
for Nilkamal Ltd.

Show all solvency ratios
for Nilkamal Ltd.

Provide D/E Ratio
for Nilkamal Ltd.

Provide D/A Ratio
for Nilkamal Ltd.

Provide Interest Coverage Ratio
for Nilkamal Ltd.

Provide Altman Z-Score Ratio
for Nilkamal Ltd.

Provide Quick Ratio
for Nilkamal Ltd.

Provide Current Ratio
for Nilkamal Ltd.

Provide Cash Ratio
for Nilkamal Ltd.

What is the historical Revenue growth
over the last 5 years for Nilkamal Ltd?

What is the historical Net Income growth
over the last 5 years for Nilkamal Ltd?

What is the current Free Cash Flow
of Nilkamal Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nilkamal Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nilkamal Ltd

Current Assets 12.6B
Cash & Short-Term Investments 418.9m
Receivables 5.1B
Other Current Assets 7.1B
Non-Current Assets 9.6B
Long-Term Investments 387.1m
PP&E 8.1B
Intangibles 72.2m
Other Non-Current Assets 1.1B
Current Liabilities 4.5B
Accounts Payable 2.2B
Accrued Liabilities 217.8m
Short-Term Debt 409.8m
Other Current Liabilities 1.7B
Non-Current Liabilities 3.6B
Long-Term Debt 2.6B
Other Non-Current Liabilities 936.2m
Efficiency

Earnings Waterfall
Nilkamal Ltd

Revenue
32B INR
Cost of Revenue
-18.3B INR
Gross Profit
13.7B INR
Operating Expenses
-12B INR
Operating Income
1.7B INR
Other Expenses
-556.6m INR
Net Income
1.2B INR

Free Cash Flow Analysis
Nilkamal Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NILKAMAL Profitability Score
Profitability Due Diligence

Nilkamal Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive ROE
50/100
Profitability
Score

Nilkamal Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NILKAMAL Solvency Score
Solvency Due Diligence

Nilkamal Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
61/100
Solvency
Score

Nilkamal Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NILKAMAL Price Targets Summary
Nilkamal Ltd

Wall Street analysts forecast NILKAMAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NILKAMAL is 2 482.17 INR with a low forecast of 2 129.08 INR and a high forecast of 2 896.95 INR.

Lowest
Price Target
2 129.08 INR
17% Upside
Average
Price Target
2 482.17 INR
37% Upside
Highest
Price Target
2 896.95 INR
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NILKAMAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NILKAMAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NILKAMAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nilkamal Ltd Logo
Nilkamal Ltd

Country

India

Industry

Packaging

Market Cap

27.1B INR

Dividend Yield

1.1%

Description

Nilkamal Ltd. is a holding company, which engages in the manufacture and sale of plastic crates and moulded furniture. The company is headquartered in Mumbai, Maharashtra and currently employs 3,105 full-time employees. The firm operates through two segments: Plastics and Lifestyle Furniture, Furnishings and Accessories. The firm's business includes material handling solutions, ready furniture, @Home - the brand’s lifestyle home solutions retail chain, Nilkamal Mattrezzz, and BubbleGUARD - a material protection solution. Its furniture business includes home furniture, office furniture and mattresses. Its Nilkamal Mattrezzz includes Coir Mattrezzz, Spring Mattrezzz, Foam Mattrezzz and Orthopaedic Mattrezzz. @Home is a retail division of the Company, which offers furniture, homeware and accessories. Nilkamal BubbleGUARD is a multi-layer polypropylene board with a circular honeycomb-structured core. Its board provides protection, packaging, printing and paneling solutions to industries, such as construction, automotive, steelworks, furniture, advertising, decor and logistics.

Contact

MAHARASHTRA
Mumbai
77/78, Nilkamal House,, 13/14 Road, MIDC,, Andheri (E),
+912226818888
www.nilkamal.com

IPO

1991-02-18

Employees

3 105

Officers

MD & Executive Director
Mr. Hiten Vamanrai Parekh

See Also

Discover More
What is the Intrinsic Value of one NILKAMAL stock?

The intrinsic value of one NILKAMAL stock under the Base Case scenario is 1 789.08 INR.

Is NILKAMAL stock undervalued or overvalued?

Compared to the current market price of 1 813.4 INR, Nilkamal Ltd is Overvalued by 1%.

Back to Top