NIITLTD Intrinsic Valuation and Fundamental Analysis - NIIT Ltd - Alpha Spread

NIIT Ltd
NSE:NIITLTD

Watchlist Manager
NIIT Ltd Logo
NIIT Ltd
NSE:NIITLTD
Watchlist
Price: 187.78 INR -0.39% Market Closed
Market Cap: 25.4B INR
Have any thoughts about
NIIT Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NIITLTD stock under the Base Case scenario is 87.12 INR. Compared to the current market price of 187.78 INR, NIIT Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIITLTD Intrinsic Value
87.12 INR
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about NIITLTD?
Bearish
Neutral
Bullish

Valuation Backtest
NIIT Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NIITLTD based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NIIT Ltd

Provide an overview of the primary business activities
of NIIT Ltd.

What unique competitive advantages
does NIIT Ltd hold over its rivals?

What risks and challenges
does NIIT Ltd face in the near future?

Summarize the latest earnings call
of NIIT Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NIIT Ltd.

Provide P/S
for NIIT Ltd.

Provide P/E
for NIIT Ltd.

Provide P/OCF
for NIIT Ltd.

Provide P/FCFE
for NIIT Ltd.

Provide P/B
for NIIT Ltd.

Provide EV/S
for NIIT Ltd.

Provide EV/GP
for NIIT Ltd.

Provide EV/EBITDA
for NIIT Ltd.

Provide EV/EBIT
for NIIT Ltd.

Provide EV/OCF
for NIIT Ltd.

Provide EV/FCFF
for NIIT Ltd.

Provide EV/IC
for NIIT Ltd.

Show me price targets
for NIIT Ltd made by professional analysts.

What are the Revenue projections
for NIIT Ltd?

How accurate were the past Revenue estimates
for NIIT Ltd?

What are the Net Income projections
for NIIT Ltd?

How accurate were the past Net Income estimates
for NIIT Ltd?

What are the EPS projections
for NIIT Ltd?

How accurate were the past EPS estimates
for NIIT Ltd?

What are the EBIT projections
for NIIT Ltd?

How accurate were the past EBIT estimates
for NIIT Ltd?

Compare the revenue forecasts
for NIIT Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NIIT Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NIIT Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NIIT Ltd compared to its peers.

Compare the P/E ratios
of NIIT Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NIIT Ltd with its peers.

Analyze the financial leverage
of NIIT Ltd compared to its main competitors.

Show all profitability ratios
for NIIT Ltd.

Provide ROE
for NIIT Ltd.

Provide ROA
for NIIT Ltd.

Provide ROIC
for NIIT Ltd.

Provide ROCE
for NIIT Ltd.

Provide Gross Margin
for NIIT Ltd.

Provide Operating Margin
for NIIT Ltd.

Provide Net Margin
for NIIT Ltd.

Provide FCF Margin
for NIIT Ltd.

Show all solvency ratios
for NIIT Ltd.

Provide D/E Ratio
for NIIT Ltd.

Provide D/A Ratio
for NIIT Ltd.

Provide Interest Coverage Ratio
for NIIT Ltd.

Provide Altman Z-Score Ratio
for NIIT Ltd.

Provide Quick Ratio
for NIIT Ltd.

Provide Current Ratio
for NIIT Ltd.

Provide Cash Ratio
for NIIT Ltd.

What is the historical Revenue growth
over the last 5 years for NIIT Ltd?

What is the historical Net Income growth
over the last 5 years for NIIT Ltd?

What is the current Free Cash Flow
of NIIT Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NIIT Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NIIT Ltd

Current Assets 8.1B
Cash & Short-Term Investments 7.6B
Receivables 382.1m
Other Current Assets 152.2m
Non-Current Assets 3.5B
Long-Term Investments 17m
PP&E 1.5B
Intangibles 1.3B
Other Non-Current Assets 742.5m
Current Liabilities 1.1B
Accounts Payable 409.1m
Other Current Liabilities 726m
Non-Current Liabilities 163.2m
Long-Term Debt 63.4m
Other Non-Current Liabilities 99.7m
Efficiency

Earnings Waterfall
NIIT Ltd

Revenue
3.2B INR
Cost of Revenue
-156.3m INR
Gross Profit
3.1B INR
Operating Expenses
-3.2B INR
Operating Income
-118.9m INR
Other Expenses
558.2m INR
Net Income
439.3m INR

Free Cash Flow Analysis
NIIT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NIITLTD Profitability Score
Profitability Due Diligence

NIIT Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive Net Income
44/100
Profitability
Score

NIIT Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NIITLTD Solvency Score
Solvency Due Diligence

NIIT Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

NIIT Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIITLTD Price Targets Summary
NIIT Ltd

Wall Street analysts forecast NIITLTD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIITLTD is 129 INR .

Lowest
Price Target
Not Available
Average
Price Target
129 INR
31% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NIITLTD?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NIITLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NIITLTD dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NIITLTD Price
NIIT Ltd

1M 1M
+60%
6M 6M
+60%
1Y 1Y
+128%
3Y 3Y
-36%
5Y 5Y
+125%
10Y 10Y
+335%
Annual Price Range
187.78
52w Low
82.3
52w High
190.41
Price Metrics
Average Annual Return 61.13%
Standard Deviation of Annual Returns 91.71%
Max Drawdown -88%
Shares Statistics
Market Capitalization 25.4B INR
Shares Outstanding 135 290 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

NIIT Ltd Logo
NIIT Ltd

Country

India

Industry

Technology

Market Cap

25.4B INR

Dividend Yield

0.67%

Description

NIIT Ltd. engages in the provision of education and training services. The company is headquartered in Gurgaon, Haryana and currently employs 2,200 full-time employees. The firm is engaged in providing skills and talent development solutions to individuals, enterprises, and institutions. The company provides a range of managed training services, which includes curriculum design and custom content development, learning delivery, learning administration, strategic sourcing, learning technology and advisory services. The firm provides specialized solutions, which include customer education, gamification, augmented reality and virtual reality, application rollouts, content curation and learner engagement and talent pipeline as a service. The company offers content development, with capabilities that include gaming and simulation, two dimensional (2D) and three-dimensional (3D) animation, and high-end video. Its content curation solution uses a process-driven approach with structured learning pathways designed to filter content to the learner in a phased manner.

Contact

HARYANA
Gurgaon
Plot No. 85, Sector - 32,
+911244293000
www.niit.com

IPO

1993-02-01

Employees

2 200

Officers

See Also

Discover More
What is the Intrinsic Value of one NIITLTD stock?

The intrinsic value of one NIITLTD stock under the Base Case scenario is 87.12 INR.

Is NIITLTD stock undervalued or overvalued?

Compared to the current market price of 187.78 INR, NIIT Ltd is Overvalued by 54%.

Back to Top