NHPC Ltd
NSE:NHPC

Watchlist Manager
NHPC Ltd Logo
NHPC Ltd
NSE:NHPC
Watchlist
Price: 79.16 INR -0.28% Market Closed
Market Cap: 795.2B INR
Have any thoughts about
NHPC Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NHPC stock under the Base Case scenario is 94.93 INR. Compared to the current market price of 79.16 INR, NHPC Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NHPC Intrinsic Value
94.93 INR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NHPC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NHPC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NHPC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
NHPC Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NHPC Ltd

Provide an overview of the primary business activities
of NHPC Ltd.

What unique competitive advantages
does NHPC Ltd hold over its rivals?

What risks and challenges
does NHPC Ltd face in the near future?

Has there been any significant insider trading activity
in NHPC Ltd recently?

Summarize the latest earnings call
of NHPC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NHPC Ltd.

Provide P/S
for NHPC Ltd.

Provide P/E
for NHPC Ltd.

Provide P/OCF
for NHPC Ltd.

Provide P/FCFE
for NHPC Ltd.

Provide P/B
for NHPC Ltd.

Provide EV/S
for NHPC Ltd.

Provide EV/GP
for NHPC Ltd.

Provide EV/EBITDA
for NHPC Ltd.

Provide EV/EBIT
for NHPC Ltd.

Provide EV/OCF
for NHPC Ltd.

Provide EV/FCFF
for NHPC Ltd.

Provide EV/IC
for NHPC Ltd.

Show me price targets
for NHPC Ltd made by professional analysts.

What are the Revenue projections
for NHPC Ltd?

How accurate were the past Revenue estimates
for NHPC Ltd?

What are the Net Income projections
for NHPC Ltd?

How accurate were the past Net Income estimates
for NHPC Ltd?

What are the EPS projections
for NHPC Ltd?

How accurate were the past EPS estimates
for NHPC Ltd?

What are the EBIT projections
for NHPC Ltd?

How accurate were the past EBIT estimates
for NHPC Ltd?

Compare the revenue forecasts
for NHPC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NHPC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NHPC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NHPC Ltd compared to its peers.

Compare the P/E ratios
of NHPC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NHPC Ltd with its peers.

Analyze the financial leverage
of NHPC Ltd compared to its main competitors.

Show all profitability ratios
for NHPC Ltd.

Provide ROE
for NHPC Ltd.

Provide ROA
for NHPC Ltd.

Provide ROIC
for NHPC Ltd.

Provide ROCE
for NHPC Ltd.

Provide Gross Margin
for NHPC Ltd.

Provide Operating Margin
for NHPC Ltd.

Provide Net Margin
for NHPC Ltd.

Provide FCF Margin
for NHPC Ltd.

Show all solvency ratios
for NHPC Ltd.

Provide D/E Ratio
for NHPC Ltd.

Provide D/A Ratio
for NHPC Ltd.

Provide Interest Coverage Ratio
for NHPC Ltd.

Provide Altman Z-Score Ratio
for NHPC Ltd.

Provide Quick Ratio
for NHPC Ltd.

Provide Current Ratio
for NHPC Ltd.

Provide Cash Ratio
for NHPC Ltd.

What is the historical Revenue growth
over the last 5 years for NHPC Ltd?

What is the historical Net Income growth
over the last 5 years for NHPC Ltd?

What is the current Free Cash Flow
of NHPC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NHPC Ltd.

Business Breakdown

NHPC Ltd., a powerhouse in the Indian hydropower sector, has been illuminating the nation's energy landscape since its inception in 1975. With a steadfast commitment to clean and renewable energy, NHPC has established itself as a leading player in generating hydropower, boasting an installed capacity of over 7,000 megawatts across multiple projects. Operating under the Ministry of Power, Government of India, NHPC is not only pivotal in addressing the country’s growing energy demands but also in advancing its sustainability goals. As the world increasingly shifts towards renewable energy sources, NHPC stands to gain significantly, given its strategic focus on expanding its portfolio with new...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NHPC Ltd

Current Assets 109B
Cash & Short-Term Investments 53.3B
Receivables 46.1B
Other Current Assets 9.7B
Non-Current Assets 823.9B
Long-Term Investments 83.7B
PP&E 611.2B
Intangibles 1.8B
Other Non-Current Assets 127.2B
Current Liabilities 96.1B
Accounts Payable 2.8B
Other Current Liabilities 93.3B
Non-Current Liabilities 449.8B
Long-Term Debt 294.4B
Other Non-Current Liabilities 155.4B
Efficiency

Earnings Waterfall
NHPC Ltd

Revenue
95.7B INR
Cost of Revenue
-5.8B INR
Gross Profit
89.9B INR
Operating Expenses
-53.5B INR
Operating Income
36.4B INR
Other Expenses
-232.5m INR
Net Income
36.2B INR

Free Cash Flow Analysis
NHPC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In H1 FY '25, NHPC's revenue fell 2% to INR 4,969 crores due to an 11% drop in power generation caused by floods at Teesta-V. Despite efforts to recover from these setbacks, profit after tax dropped 23% to INR 1,929 crores, affected by rising tax expenses. However, other income surged 81% to INR 739 crores thanks to insurance claims. Looking ahead, the company anticipates a rebound with projected regulated equity rising from INR 13,000 crores to INR 28,590 crores over the next four years. Operational enhancements aim for ongoing projects to bolster their capacity in the renewable market.

What is Earnings Call?
Fundamental Scores

NHPC Profitability Score
Profitability Due Diligence

NHPC Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional Revenue Growth Forecast
60/100
Profitability
Score

NHPC Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NHPC Solvency Score
Solvency Due Diligence

NHPC Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

NHPC Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHPC Price Targets Summary
NHPC Ltd

Wall Street analysts forecast NHPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHPC is 97.92 INR with a low forecast of 61.61 INR and a high forecast of 130.2 INR.

Lowest
Price Target
61.61 INR
22% Downside
Average
Price Target
97.92 INR
24% Upside
Highest
Price Target
130.2 INR
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NHPC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NHPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NHPC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

NHPC Ltd Logo
NHPC Ltd

Country

India

Industry

Utilities

Market Cap

795.2B INR

Dividend Yield

2.4%

Description

NHPC Ltd. engages in the business of generating hydroelectric power. The company is headquartered in Faridabad, Haryana and currently employs 5,092 full-time employees. The company went IPO on 2009-09-01. The firm is also focused on contracts, project management, consultancy works and power trading business. The company has an installation base of approximately 7071.2 megawatts (MW) from over 24 power stations. The Company’s power stations project includes Baira Siul, Loktak, Salal, Tanakpur, Chamera - I, Uri - I, Rangit, Chamera - II, Indira Sagar, Dhauliganga, Dulhasti, Omkareshwar, Teesta - V, Sewa - II, Chamera-III, Teesta Low Dam - III, Nimmo-Bazgo, Chutak, Uri-II, Parbati - III, Teesta Low Dam - IV, Solar Power, Kishanganga and Jaisalmer. The firm is engaged in the construction of over nine projects aggregating to a total installed capacity of approximately 5999 MW. The Company’s consultancy services offer survey and investigation, planning, design and engineering, construction, operation and maintenance, renovation, modernization and updating of hydropower projects.

Contact

HARYANA
Faridabad
NHPC Office Complex,, Sector 33.
www.nhpcindia.com

IPO

2009-09-01

Employees

5 092

Officers

Chairman, MD & Director of Technical
Mr. Raj Kumar Chaudhary
CFO, Director of Finance & Director
Mr. Rajendra Prasad Goyal
Director of Personnel & Director
Mr. Uttam Lal
Chief Investor Relations Officer & Executive Director of Finance
Mr. Anuj Kapoor
Company Secretary & Compliance Officer
Ms. Rupa Deb
Chief Engineer of Electrical - O&M
Mr. A. K. Gupta
Show More
Chief General Manager of Medical Services
Dr. Kamla Fartyal
Chief Vigilance Officer
Sunita Singh
ED of Planning & BR Head
Mr. V. R. Shrivastava
Executive Director
Mr. Sudhir Kumar Yadav
Show Less

See Also

Discover More
What is the Intrinsic Value of one NHPC stock?

The intrinsic value of one NHPC stock under the Base Case scenario is 94.93 INR.

Is NHPC stock undervalued or overvalued?

Compared to the current market price of 79.16 INR, NHPC Ltd is Undervalued by 17%.

Back to Top