Narayana Hrudayalaya Ltd
NSE:NH

Watchlist Manager
Narayana Hrudayalaya Ltd Logo
Narayana Hrudayalaya Ltd
NSE:NH
Watchlist
Price: 1 304.3 INR -0.41% Market Closed
Market Cap: 264.9B INR
Have any thoughts about
Narayana Hrudayalaya Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one NH stock under the Base Case scenario is 1 527.26 INR. Compared to the current market price of 1 304.3 INR, Narayana Hrudayalaya Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NH Relative Value
Base Case
1 527.26 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
14
vs Industry
25
Median 3Y
4.1
Median 5Y
3.6
Industry
2.3
Forward
4.6
More Details
34.2
P/E
P/E
Price to Earnings
34.2
vs History
50
vs Industry
17
Median 3Y
33.2
Median 5Y
33.2
Industry
23.1
Forward
32.3
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
26
vs Industry
17
Median 3Y
15.2
Median 5Y
0
Industry
14.2
More Details
37
P/FCFE
P/FCFE
Price to FCFE
37
vs History
17
vs Industry
14
Median 3Y
27.4
Median 5Y
0
Industry
20.1
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
36
vs Industry
7
Median 3Y
9
Median 5Y
8.7
Industry
2.2
More Details
5.1
EV/S
EV/S
Enterprise Value to Sales
5.1
vs History
14
vs Industry
23
Median 3Y
4.2
Median 5Y
3.7
Industry
2.4
Forward
4.6
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
25
vs Industry
26
Median 3Y
7.3
Median 5Y
6.8
Industry
5
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
79
vs Industry
15
Median 3Y
22.9
Median 5Y
24.7
Industry
12.7
Forward
21.6
More Details
28.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.7
vs History
49
vs Industry
15
Median 3Y
27.3
Median 5Y
27.6
Industry
17.1
Forward
31.2
More Details
16
EV/OCF
EV/OCF
Enterprise Value to OCF
16
vs History
26
vs Industry
17
Median 3Y
15.2
Median 5Y
0
Industry
14
More Details
186.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
186.4
vs History
11
vs Industry
2
Median 3Y
33.5
Median 5Y
0
Industry
18
More Details
7.2
EV/IC
EV/IC
Enterprise Value to IC
7.2
vs History
15
vs Industry
13
Median 3Y
6.6
Median 5Y
5.8
Industry
1.9
More Details

Multiples Across Competitors

NH Competitors Multiples
Narayana Hrudayalaya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Narayana Hrudayalaya Ltd
NSE:NH
266.5B INR 5.1 34.2 20.5 28.7
US
HCA Healthcare Inc
NYSE:HCA
78.6B USD 1.1 13.3 8.3 10.9
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.3 44 39 45.3
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.1B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
129.6B CNY 6.3 35.7 26.9 26.9
MY
IHH Healthcare Bhd
KLSE:IHH
62.4B MYR 2.7 23.5 12.7 18.4
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 19.5 105.1 72.9 86.9
US
Tenet Healthcare Corp
NYSE:THC
12.3B USD 0.6 3.9 5.2 6.6
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1T INR 5.3 100.4 41.8 57.3
US
Universal Health Services Inc
NYSE:UHS
12B USD 0.8 11.7 7.8 10.7

See Also

Summary
NH intrinsic value, competitors valuation, and company profile.
DCF Valuation
NH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NH stock valuation using valuation multiples.
Wall Street Estimates
NH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.