Narayana Hrudayalaya Ltd
NSE:NH

Watchlist Manager
Narayana Hrudayalaya Ltd Logo
Narayana Hrudayalaya Ltd
NSE:NH
Watchlist
Price: 1 272.2 INR 1.05% Market Closed
Market Cap: 260B INR
Have any thoughts about
Narayana Hrudayalaya Ltd?
Write Note

Relative Value

The Relative Value of one NH stock under the Base Case scenario is 1 461.04 INR. Compared to the current market price of 1 272.2 INR, Narayana Hrudayalaya Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NH Relative Value
Base Case
1 461.04 INR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
25
Median 3Y
4.1
Median 5Y
3.6
Industry
2.4
Forward
4.5
vs History
50
vs Industry
17
Median 3Y
33.3
Median 5Y
33.3
Industry
23.1
Forward
31.4
vs History
26
vs Industry
17
Median 3Y
14.6
Median 5Y
0
Industry
14.6
vs History
17
vs Industry
14
Median 3Y
23.3
Median 5Y
0
Industry
20.3
vs History
36
vs Industry
7
Median 3Y
8.9
Median 5Y
8.7
Industry
2.2
vs History
14
vs Industry
23
Median 3Y
4.2
Median 5Y
3.6
Industry
2.4
Forward
4.5
vs History
25
vs Industry
26
Median 3Y
7.3
Median 5Y
6.7
Industry
5
vs History
79
vs Industry
15
Median 3Y
22.9
Median 5Y
24.7
Industry
12.8
Forward
21.1
vs History
49
vs Industry
15
Median 3Y
27.3
Median 5Y
27.5
Industry
17.4
Forward
30.5
vs History
26
vs Industry
17
Median 3Y
14.8
Median 5Y
0
Industry
14.4
vs History
11
vs Industry
2
Median 3Y
28.5
Median 5Y
0
Industry
18.1
vs History
15
vs Industry
13
Median 3Y
6.4
Median 5Y
5.7
Industry
1.9

Multiples Across Competitors

NH Competitors Multiples
Narayana Hrudayalaya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Narayana Hrudayalaya Ltd
NSE:NH
260B INR 5 33.4 20 28
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9

See Also

Discover More
Back to Top