Narayana Hrudayalaya Ltd
NSE:NH

Watchlist Manager
Narayana Hrudayalaya Ltd Logo
Narayana Hrudayalaya Ltd
NSE:NH
Watchlist
Price: 1 304.3 INR -0.41% Market Closed
Market Cap: 264.9B INR
Have any thoughts about
Narayana Hrudayalaya Ltd?
Write Note

Income Statement

Earnings Waterfall
Narayana Hrudayalaya Ltd

Revenue
52.2B INR
Cost of Revenue
-20.4B INR
Gross Profit
31.8B INR
Operating Expenses
-22.5B INR
Operating Income
9.3B INR
Other Expenses
-1.5B INR
Net Income
7.8B INR

Income Statement
Narayana Hrudayalaya Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 138
N/A
16 871
+5%
17 667
+5%
18 223
+3%
18 782
+3%
19 473
+4%
20 191
+4%
21 176
+5%
22 809
+8%
24 121
+6%
25 642
+6%
27 425
+7%
28 609
+4%
29 860
+4%
30 970
+4%
31 501
+2%
31 278
-1%
27 439
-12%
25 223
-8%
24 875
-1%
25 823
+4%
30 487
+18%
33 883
+11%
35 975
+6%
37 013
+3%
38 749
+5%
40 762
+5%
42 448
+4%
45 248
+7%
47 248
+4%
48 885
+3%
49 639
+2%
50 182
+1%
51 258
+2%
52 205
+2%
Gross Profit
Cost of Revenue
(7 785)
(7 382)
(7 724)
(7 987)
(10 612)
(8 594)
(9 004)
(9 539)
(13 325)
(10 919)
(11 589)
(12 321)
(16 207)
(13 296)
(13 652)
(13 803)
(17 328)
(12 426)
(11 665)
(11 584)
(15 401)
(13 416)
(14 683)
(15 401)
(19 893)
(16 343)
(16 783)
(17 048)
(22 883)
(18 343)
(18 918)
(19 207)
(24 742)
(20 010)
(20 400)
Gross Profit
8 354
N/A
9 488
+14%
9 943
+5%
10 236
+3%
8 170
-20%
10 880
+33%
11 186
+3%
11 636
+4%
9 484
-18%
13 201
+39%
14 053
+6%
15 104
+7%
12 402
-18%
16 564
+34%
17 318
+5%
17 698
+2%
13 950
-21%
15 014
+8%
13 559
-10%
13 292
-2%
10 422
-22%
17 070
+64%
19 199
+12%
20 573
+7%
17 120
-17%
22 407
+31%
23 980
+7%
25 401
+6%
22 364
-12%
28 905
+29%
29 967
+4%
30 432
+2%
25 441
-16%
31 248
+23%
31 805
+2%
Operating Income
Operating Expenses
(7 359)
(8 442)
(8 757)
(8 856)
(6 636)
(9 456)
(9 891)
(10 387)
(8 330)
(12 212)
(12 974)
(13 873)
(10 908)
(14 593)
(14 949)
(15 197)
(11 558)
(14 629)
(14 157)
(13 868)
(10 370)
(14 821)
(15 525)
(16 195)
(12 308)
(17 150)
(18 006)
(18 745)
(14 740)
(20 515)
(21 155)
(21 434)
(16 282)
(21 841)
(22 494)
Selling, General & Administrative
(6 598)
(3 461)
(3 606)
(3 696)
(5 783)
(3 911)
(4 045)
(4 160)
(7 304)
(5 094)
(5 554)
(6 066)
(9 474)
(6 388)
(6 593)
(6 730)
(9 686)
(6 609)
(6 325)
(6 175)
(8 517)
(6 645)
(7 062)
(7 420)
(10 452)
(7 928)
(8 208)
(8 480)
(12 597)
(9 097)
(9 477)
(9 822)
(13 813)
(10 353)
(10 620)
Depreciation & Amortization
(761)
(770)
(790)
(799)
(799)
(827)
(915)
(950)
(1 000)
(1 107)
(1 162)
(1 275)
(1 374)
(1 461)
(1 550)
(1 666)
(1 858)
(1 908)
(1 941)
(1 942)
(1 835)
(1 819)
(1 816)
(1 812)
(1 835)
(1 863)
(1 893)
(2 005)
(2 100)
(2 214)
(2 278)
(2 337)
(2 421)
(2 449)
(2 548)
Other Operating Expenses
0
(4 211)
(4 361)
(4 360)
(54)
(4 718)
(4 930)
(5 277)
(27)
(6 011)
(6 259)
(6 533)
(60)
(6 743)
(6 805)
(6 800)
(14)
(6 114)
(5 893)
(5 753)
(17)
(6 357)
(6 647)
(6 964)
(20)
(7 359)
(7 907)
(8 260)
(43)
(9 205)
(9 400)
(9 275)
(48)
(9 039)
(9 326)
Operating Income
995
N/A
1 047
+5%
1 186
+13%
1 380
+16%
1 534
+11%
1 423
-7%
1 296
-9%
1 251
-3%
1 154
-8%
991
-14%
1 080
+9%
1 230
+14%
1 494
+21%
1 970
+32%
2 368
+20%
2 501
+6%
2 392
-4%
385
-84%
(598)
N/A
(577)
+4%
53
N/A
2 248
+4 142%
3 673
+63%
4 378
+19%
4 812
+10%
5 256
+9%
5 973
+14%
6 655
+11%
7 624
+15%
8 389
+10%
8 812
+5%
8 998
+2%
9 159
+2%
9 406
+3%
9 311
-1%
Pre-Tax Income
Interest Income Expense
(489)
(479)
(449)
(462)
(251)
(388)
(414)
(419)
(476)
(576)
(700)
(830)
(677)
(777)
(804)
(813)
(774)
(866)
(841)
(839)
(704)
(806)
(790)
(762)
(705)
(715)
(677)
(678)
(464)
(753)
(831)
(894)
(408)
(1 100)
(1 222)
Non-Reccuring Items
(110)
0
0
(109)
(41)
0
(25)
(12)
5
0
17
17
(8)
0
0
0
(114)
(109)
(109)
(109)
0
0
0
0
0
0
159
159
159
0
0
0
6
0
0
Gain/Loss on Disposition of Assets
(10)
0
0
0
(14)
0
0
0
(15)
0
0
0
(5)
0
0
0
(61)
0
0
0
(50)
0
0
0
(31)
0
0
0
(66)
0
0
0
(56)
0
0
Total Other Income
124
149
152
160
126
196
205
203
135
166
140
139
129
184
217
239
170
236
276
267
141
302
319
342
222
359
392
439
264
568
598
661
185
836
888
Pre-Tax Income
510
N/A
718
+41%
889
+24%
969
+9%
1 353
+40%
1 231
-9%
1 062
-14%
1 023
-4%
804
-21%
583
-27%
539
-8%
556
+3%
934
+68%
1 379
+48%
1 783
+29%
1 929
+8%
1 613
-16%
(353)
N/A
(1 270)
-260%
(1 257)
+1%
(561)
+55%
1 745
N/A
3 202
+83%
3 958
+24%
4 298
+9%
4 899
+14%
5 846
+19%
6 573
+12%
7 516
+14%
8 203
+9%
8 577
+5%
8 764
+2%
8 885
+1%
9 143
+3%
8 977
-2%
Net Income
Tax Provision
(301)
(372)
(431)
(450)
(524)
(505)
(456)
(446)
(290)
(220)
(205)
(236)
(341)
(441)
(527)
(485)
(423)
45
474
554
418
72
(357)
(545)
(877)
(1 134)
(1 386)
(1 550)
(1 450)
(1 402)
(1 199)
(1 044)
(989)
(1 072)
(1 185)
Income from Continuing Operations
208
347
459
519
830
725
605
576
514
363
334
320
593
938
1 256
1 443
1 191
(310)
(798)
(704)
(143)
1 817
2 845
3 412
3 421
3 765
4 460
5 024
6 066
6 801
7 379
7 721
7 896
8 071
7 792
Income to Minority Interest
4
0
0
0
1
0
0
0
(1)
(2)
(2)
(2)
(1)
0
0
0
(1)
1
1
1
0
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
Equity Earnings Affiliates
0
39
88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
212
N/A
385
+82%
546
+42%
658
+21%
831
+26%
767
-8%
667
-13%
638
-4%
513
-20%
361
-30%
332
-8%
318
-4%
592
+86%
938
+58%
1 255
+34%
1 442
+15%
1 189
-18%
(310)
N/A
(797)
-157%
(703)
+12%
(143)
+80%
1 816
N/A
2 843
+57%
3 410
+20%
3 419
+0%
3 763
+10%
4 458
+18%
5 021
+13%
6 062
+21%
6 797
+12%
7 375
+9%
7 717
+5%
7 893
+2%
8 067
+2%
7 787
-3%
EPS (Diluted)
1.04
N/A
1.89
+82%
2.7
+43%
3.23
+20%
4.09
+27%
3.78
-8%
3.29
-13%
3.15
-4%
2.53
-20%
1.79
-29%
1.64
-8%
1.56
-5%
2.92
+87%
4.61
+58%
6.17
+34%
7.1
+15%
5.86
-17%
-1.53
N/A
-3.96
-159%
-3.47
+12%
-0.7
+80%
8.93
N/A
13.99
+57%
16.78
+20%
16.84
+0%
18.53
+10%
21.95
+18%
24.72
+13%
29.85
+21%
33.46
+12%
36.31
+9%
38
+5%
38.86
+2%
39.73
+2%
38.35
-3%

See Also

Discover More