N

Network18 Media & Investments Ltd
NSE:NETWORK18

Watchlist Manager
Network18 Media & Investments Ltd
NSE:NETWORK18
Watchlist
Price: 84.82 INR 8.79% Market Closed
Market Cap: 88.8B INR
Have any thoughts about
Network18 Media & Investments Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NETWORK18 stock under the Base Case scenario is 58.57 INR. Compared to the current market price of 84.82 INR, Network18 Media & Investments Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETWORK18 Intrinsic Value
58.57 INR
Overvaluation 31%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Network18 Media & Investments Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NETWORK18 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NETWORK18?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Network18 Media & Investments Ltd

Provide an overview of the primary business activities
of Network18 Media & Investments Ltd.

What unique competitive advantages
does Network18 Media & Investments Ltd hold over its rivals?

What risks and challenges
does Network18 Media & Investments Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Network18 Media & Investments Ltd.

Provide P/S
for Network18 Media & Investments Ltd.

Provide P/E
for Network18 Media & Investments Ltd.

Provide P/OCF
for Network18 Media & Investments Ltd.

Provide P/FCFE
for Network18 Media & Investments Ltd.

Provide P/B
for Network18 Media & Investments Ltd.

Provide EV/S
for Network18 Media & Investments Ltd.

Provide EV/GP
for Network18 Media & Investments Ltd.

Provide EV/EBITDA
for Network18 Media & Investments Ltd.

Provide EV/EBIT
for Network18 Media & Investments Ltd.

Provide EV/OCF
for Network18 Media & Investments Ltd.

Provide EV/FCFF
for Network18 Media & Investments Ltd.

Provide EV/IC
for Network18 Media & Investments Ltd.

Show me price targets
for Network18 Media & Investments Ltd made by professional analysts.

What are the Revenue projections
for Network18 Media & Investments Ltd?

How accurate were the past Revenue estimates
for Network18 Media & Investments Ltd?

What are the Net Income projections
for Network18 Media & Investments Ltd?

How accurate were the past Net Income estimates
for Network18 Media & Investments Ltd?

What are the EPS projections
for Network18 Media & Investments Ltd?

How accurate were the past EPS estimates
for Network18 Media & Investments Ltd?

What are the EBIT projections
for Network18 Media & Investments Ltd?

How accurate were the past EBIT estimates
for Network18 Media & Investments Ltd?

Compare the revenue forecasts
for Network18 Media & Investments Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Network18 Media & Investments Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Network18 Media & Investments Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Network18 Media & Investments Ltd compared to its peers.

Compare the P/E ratios
of Network18 Media & Investments Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Network18 Media & Investments Ltd with its peers.

Analyze the financial leverage
of Network18 Media & Investments Ltd compared to its main competitors.

Show all profitability ratios
for Network18 Media & Investments Ltd.

Provide ROE
for Network18 Media & Investments Ltd.

Provide ROA
for Network18 Media & Investments Ltd.

Provide ROIC
for Network18 Media & Investments Ltd.

Provide ROCE
for Network18 Media & Investments Ltd.

Provide Gross Margin
for Network18 Media & Investments Ltd.

Provide Operating Margin
for Network18 Media & Investments Ltd.

Provide Net Margin
for Network18 Media & Investments Ltd.

Provide FCF Margin
for Network18 Media & Investments Ltd.

Show all solvency ratios
for Network18 Media & Investments Ltd.

Provide D/E Ratio
for Network18 Media & Investments Ltd.

Provide D/A Ratio
for Network18 Media & Investments Ltd.

Provide Interest Coverage Ratio
for Network18 Media & Investments Ltd.

Provide Altman Z-Score Ratio
for Network18 Media & Investments Ltd.

Provide Quick Ratio
for Network18 Media & Investments Ltd.

Provide Current Ratio
for Network18 Media & Investments Ltd.

Provide Cash Ratio
for Network18 Media & Investments Ltd.

What is the historical Revenue growth
over the last 5 years for Network18 Media & Investments Ltd?

What is the historical Net Income growth
over the last 5 years for Network18 Media & Investments Ltd?

What is the current Free Cash Flow
of Network18 Media & Investments Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Network18 Media & Investments Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Network18 Media & Investments Ltd

Current Assets 233.9B
Cash & Short-Term Investments 74.9B
Receivables 22.3B
Other Current Assets 136.7B
Non-Current Assets 174.4B
Long-Term Investments 11.5B
PP&E 14.8B
Intangibles 144.9B
Other Non-Current Assets 3.1B
Current Liabilities 120.1B
Accounts Payable 29.3B
Other Current Liabilities 90.8B
Non-Current Liabilities 141.1B
Long-Term Debt 7.8B
Other Non-Current Liabilities 133.3B
Efficiency

Earnings Waterfall
Network18 Media & Investments Ltd

Revenue
91.6B INR
Cost of Revenue
-61.5B INR
Gross Profit
30.1B INR
Operating Expenses
-39.5B INR
Operating Income
-9.4B INR
Other Expenses
5.6B INR
Net Income
-3.8B INR

Free Cash Flow Analysis
Network18 Media & Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NETWORK18 Profitability Score
Profitability Due Diligence

Network18 Media & Investments Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
39/100
Profitability
Score

Network18 Media & Investments Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

NETWORK18 Solvency Score
Solvency Due Diligence

Network18 Media & Investments Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
49/100
Solvency
Score

Network18 Media & Investments Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETWORK18 Price Targets Summary
Network18 Media & Investments Ltd

There are no price targets for NETWORK18.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NETWORK18?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETWORK18 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Network18 Media & Investments Ltd

Country

India

Industry

Media

Market Cap

87.8B INR

Dividend Yield

0%

Description

Network18 Media & Investments Ltd. engages in the provision of media and entertainment services. The company is headquartered in Noida, Uttar Pradesh. The company went IPO on 2007-02-02. The firm is engaged in activities, which include television, digital content, filmed entertainment, digital commerce, print and allied businesses. The firm's subsidiary, TV18 Broadcast Limited, manages its primary business of broadcasting. The company runs a news network in India, which consists of business news, general news and regional news. Its news brands include CNBC-TV18, CNBC Awaaz, and CNN-News18. Its entertainment portfolio consists of Hindi and regional general entertainment channels, English entertainment, movies, youth and musical entertainment, and kids’ entertainment channels. This includes properties such as Colors, MTV, and Nickelodeon. The company also has digital content and digital-commerce businesses, which includes Websites and mobile applications, covering news, opinion and entertainment. This includes media platforms, such as Moneycontrol, News18.com, CNBCTV18.com, and Firstpost.

Contact

UTTAR PRADESH
Noida
Express Trade Tower,, Plot No. 15 & 16,, Sector - 16A,
+911204341818
www.nw18.com

IPO

2007-02-02

Employees

609

Officers

MD & Executive Director
Mr. Rahul Joshi
Group Chief Financial Officer
Mr. Ramesh Kumar Damani C.A., C.S.
Group Chief Technology Officer
Mr. Rajat Nigam
Group General Counsel
Ms. Kshipra Jatana
Company Secretary & Compliance Officer
Ms. Shweta Vikas Gupta
Chief Human Resource Officer
Mr. P. Sakthivel
Show More
Group Senior Vice President of Finance
Mr. Sunil Alimchandani
MD of A+E Networks
Mr. Avinash Kaul
Revenue Head of A+E Networks
Ms. Karishma Dhawan
National Sales Head for ETV News Language Channels
Mr. Tauquir Zaidi
Show Less

See Also

Discover More
What is the Intrinsic Value of one NETWORK18 stock?

The intrinsic value of one NETWORK18 stock under the Base Case scenario is 58.57 INR.

Is NETWORK18 stock undervalued or overvalued?

Compared to the current market price of 84.82 INR, Network18 Media & Investments Ltd is Overvalued by 31%.

Back to Top