Nestle India Ltd
NSE:NESTLEIND
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 188
2 745
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nestle India Ltd
Revenue
|
197.9B
INR
|
Cost of Revenue
|
-84.3B
INR
|
Gross Profit
|
113.5B
INR
|
Operating Expenses
|
-70.6B
INR
|
Operating Income
|
42.9B
INR
|
Other Expenses
|
-10.5B
INR
|
Net Income
|
32.4B
INR
|
Income Statement
Nestle India Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
95 869
N/A
|
98 548
+3%
|
100 498
+2%
|
95 748
-5%
|
87 468
-9%
|
81 753
-7%
|
80 264
-2%
|
83 861
+4%
|
90 740
+8%
|
94 746
+4%
|
96 990
+2%
|
98 670
+2%
|
99 508
+1%
|
101 922
+2%
|
103 575
+2%
|
105 712
+2%
|
109 965
+4%
|
112 923
+3%
|
115 381
+2%
|
118 406
+3%
|
121 170
+2%
|
123 689
+2%
|
126 913
+3%
|
127 409
+0%
|
130 668
+3%
|
133 500
+2%
|
136 356
+2%
|
140 618
+3%
|
144 027
+2%
|
147 406
+2%
|
151 105
+3%
|
156 704
+4%
|
163 788
+5%
|
168 970
+3%
|
177 468
+5%
|
183 687
+4%
|
188 146
+2%
|
191 263
+2%
|
243 939
+28%
|
197 188
-19%
|
197 860
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(44 512)
|
(45 240)
|
(45 159)
|
(42 203)
|
(37 830)
|
(38 537)
|
(34 774)
|
(36 395)
|
(39 703)
|
(46 609)
|
(43 389)
|
(44 831)
|
(44 941)
|
(50 146)
|
(44 433)
|
(43 707)
|
(44 701)
|
(51 732)
|
(47 078)
|
(48 710)
|
(50 519)
|
(58 597)
|
(54 319)
|
(55 116)
|
(56 309)
|
(63 706)
|
(57 183)
|
(58 812)
|
(61 167)
|
(71 389)
|
(66 263)
|
(69 898)
|
(74 379)
|
(86 488)
|
(82 056)
|
(84 523)
|
(84 760)
|
(84 327)
|
(120 063)
|
(84 109)
|
(84 332)
|
|
Gross Profit |
51 358
N/A
|
53 310
+4%
|
55 340
+4%
|
53 546
-3%
|
49 639
-7%
|
43 216
-13%
|
45 490
+5%
|
47 466
+4%
|
51 037
+8%
|
48 137
-6%
|
53 600
+11%
|
53 839
+0%
|
54 567
+1%
|
51 776
-5%
|
59 144
+14%
|
62 006
+5%
|
65 264
+5%
|
61 191
-6%
|
68 300
+12%
|
69 693
+2%
|
70 649
+1%
|
65 092
-8%
|
72 594
+12%
|
72 293
0%
|
74 359
+3%
|
69 795
-6%
|
79 173
+13%
|
81 806
+3%
|
82 859
+1%
|
76 017
-8%
|
84 842
+12%
|
86 805
+2%
|
89 409
+3%
|
82 482
-8%
|
95 411
+16%
|
99 164
+4%
|
103 385
+4%
|
106 936
+3%
|
123 876
+16%
|
113 079
-9%
|
113 528
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(35 051)
|
(36 284)
|
(37 315)
|
(36 557)
|
(35 248)
|
(30 837)
|
(33 652)
|
(34 899)
|
(36 368)
|
(33 041)
|
(38 450)
|
(38 686)
|
(38 410)
|
(33 808)
|
(39 391)
|
(40 342)
|
(42 323)
|
(38 136)
|
(44 902)
|
(45 783)
|
(46 307)
|
(39 539)
|
(46 630)
|
(45 963)
|
(46 857)
|
(41 470)
|
(49 511)
|
(51 169)
|
(51 618)
|
(44 289)
|
(53 242)
|
(55 393)
|
(57 400)
|
(49 029)
|
(60 175)
|
(61 785)
|
(63 965)
|
(66 228)
|
(70 798)
|
(69 476)
|
(70 631)
|
|
Selling, General & Administrative |
(7 855)
|
(8 283)
|
(8 667)
|
(8 661)
|
(8 900)
|
(25 617)
|
(9 241)
|
(9 496)
|
(9 582)
|
(26 543)
|
(9 737)
|
(9 987)
|
(10 213)
|
(28 328)
|
(10 676)
|
(11 029)
|
(11 359)
|
(32 337)
|
(11 873)
|
(12 161)
|
(12 463)
|
(34 025)
|
(13 517)
|
(14 084)
|
(14 612)
|
(36 025)
|
(15 514)
|
(15 659)
|
(15 860)
|
(38 802)
|
(16 190)
|
(16 459)
|
(16 807)
|
(42 799)
|
(17 525)
|
(17 969)
|
(18 991)
|
(19 049)
|
(61 767)
|
(19 865)
|
(19 736)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(220)
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(298)
|
0
|
0
|
0
|
0
|
(402)
|
0
|
0
|
|
Depreciation & Amortization |
(3 284)
|
(3 375)
|
(3 486)
|
(3 364)
|
(3 424)
|
(3 473)
|
(3 414)
|
(3 583)
|
(3 560)
|
(3 537)
|
(3 512)
|
(3 477)
|
(3 458)
|
(3 423)
|
(3 381)
|
(3 344)
|
(3 410)
|
(3 357)
|
(3 445)
|
(3 569)
|
(3 550)
|
(3 702)
|
(3 702)
|
(3 685)
|
(3 685)
|
(3 704)
|
(3 726)
|
(3 755)
|
(3 799)
|
(3 910)
|
(4 017)
|
(4 080)
|
(4 106)
|
(4 030)
|
(4 005)
|
(4 063)
|
(4 193)
|
(4 289)
|
(5 378)
|
(4 414)
|
(4 519)
|
|
Other Operating Expenses |
(23 913)
|
(24 627)
|
(25 163)
|
(24 533)
|
(22 924)
|
(1 586)
|
(20 999)
|
(21 821)
|
(23 225)
|
(2 749)
|
(25 200)
|
(25 222)
|
(24 740)
|
(1 837)
|
(25 336)
|
(25 970)
|
(27 554)
|
(2 228)
|
(29 582)
|
(30 052)
|
(30 293)
|
(1 612)
|
(29 413)
|
(28 194)
|
(28 560)
|
(1 509)
|
(30 273)
|
(31 756)
|
(31 958)
|
(1 311)
|
(33 035)
|
(34 854)
|
(36 488)
|
(1 901)
|
(38 644)
|
(39 753)
|
(40 780)
|
(42 890)
|
(3 251)
|
(45 196)
|
(46 376)
|
|
Operating Income |
16 306
N/A
|
17 024
+4%
|
18 024
+6%
|
16 988
-6%
|
14 389
-15%
|
12 380
-14%
|
11 836
-4%
|
12 566
+6%
|
14 669
+17%
|
15 096
+3%
|
15 152
+0%
|
15 153
+0%
|
16 156
+7%
|
17 968
+11%
|
19 750
+10%
|
21 662
+10%
|
22 941
+6%
|
23 055
+0%
|
23 399
+1%
|
23 910
+2%
|
24 342
+2%
|
25 553
+5%
|
25 964
+2%
|
26 330
+1%
|
27 501
+4%
|
28 325
+3%
|
29 661
+5%
|
30 637
+3%
|
31 242
+2%
|
31 728
+2%
|
31 600
0%
|
31 412
-1%
|
32 008
+2%
|
33 453
+5%
|
35 237
+5%
|
37 380
+6%
|
39 422
+5%
|
40 708
+3%
|
53 078
+30%
|
43 604
-18%
|
42 897
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(244)
|
(143)
|
(74)
|
(37)
|
(35)
|
1 048
|
95
|
244
|
398
|
1 472
|
561
|
596
|
644
|
1 760
|
190
|
(276)
|
(753)
|
2 414
|
(1 149)
|
(1 186)
|
(1 232)
|
2 348
|
(1 362)
|
(1 450)
|
(1 534)
|
1 131
|
(1 773)
|
(1 882)
|
(1 996)
|
678
|
(1 833)
|
(1 686)
|
(1 537)
|
21
|
(1 561)
|
(1 519)
|
(1 463)
|
(1 193)
|
813
|
(1 122)
|
(1 168)
|
|
Non-Reccuring Items |
(67)
|
(11)
|
(125)
|
(4 642)
|
(4 987)
|
(5 291)
|
(4 976)
|
(779)
|
(454)
|
(226)
|
(428)
|
(108)
|
(86)
|
(372)
|
(372)
|
(413)
|
(346)
|
(111)
|
(110)
|
(69)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(12)
|
(2 377)
|
(2 370)
|
(2 530)
|
(2 525)
|
(294)
|
(407)
|
(247)
|
786
|
(345)
|
(256)
|
(95)
|
706
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
67
|
0
|
0
|
|
Total Other Income |
1 014
|
872
|
818
|
888
|
1 005
|
0
|
846
|
544
|
272
|
(874)
|
133
|
135
|
135
|
(912)
|
725
|
1 327
|
2 000
|
(1 079)
|
2 759
|
2 880
|
2 774
|
(1 181)
|
2 166
|
1 819
|
1 600
|
(1 376)
|
1 327
|
1 243
|
1 235
|
(1 496)
|
1 120
|
1 019
|
988
|
(683)
|
1 133
|
1 179
|
1 205
|
1 212
|
(812)
|
1 294
|
1 030
|
|
Pre-Tax Income |
17 010
N/A
|
17 743
+4%
|
18 644
+5%
|
13 198
-29%
|
10 372
-21%
|
8 136
-22%
|
7 801
-4%
|
12 575
+61%
|
14 885
+18%
|
15 454
+4%
|
15 418
0%
|
15 776
+2%
|
16 849
+7%
|
18 393
+9%
|
20 295
+10%
|
22 302
+10%
|
23 842
+7%
|
24 290
+2%
|
24 899
+3%
|
25 537
+3%
|
25 816
+1%
|
26 735
+4%
|
26 768
+0%
|
26 700
0%
|
27 568
+3%
|
28 128
+2%
|
29 209
+4%
|
29 991
+3%
|
30 468
+2%
|
28 573
-6%
|
28 516
0%
|
28 215
-1%
|
28 935
+3%
|
32 560
+13%
|
34 402
+6%
|
36 791
+7%
|
39 950
+9%
|
40 383
+1%
|
52 889
+31%
|
43 681
-17%
|
43 466
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 611)
|
(5 898)
|
(6 187)
|
(4 263)
|
(3 308)
|
(2 504)
|
(2 498)
|
(4 226)
|
(4 994)
|
(5 440)
|
(5 211)
|
(5 336)
|
(5 761)
|
(6 141)
|
(6 870)
|
(7 562)
|
(8 073)
|
(8 220)
|
(8 443)
|
(8 653)
|
(7 440)
|
(7 051)
|
(6 456)
|
(5 900)
|
(6 850)
|
(7 304)
|
(7 616)
|
(7 878)
|
(8 053)
|
(7 389)
|
(7 408)
|
(7 339)
|
(7 549)
|
(8 655)
|
(9 077)
|
(9 637)
|
(10 397)
|
(10 396)
|
(13 560)
|
(11 237)
|
(11 107)
|
|
Income from Continuing Operations |
11 401
|
11 848
|
12 459
|
8 936
|
7 065
|
5 633
|
5 303
|
8 349
|
9 891
|
10 014
|
10 208
|
10 440
|
11 088
|
12 252
|
13 424
|
14 740
|
15 769
|
16 069
|
16 456
|
16 884
|
18 376
|
19 684
|
20 311
|
20 799
|
20 717
|
20 824
|
21 593
|
22 113
|
22 416
|
21 184
|
21 109
|
20 876
|
21 385
|
23 905
|
25 323
|
27 153
|
29 551
|
29 987
|
39 328
|
32 445
|
32 359
|
|
Net Income (Common) |
11 401
N/A
|
11 848
+4%
|
12 459
+5%
|
8 936
-28%
|
7 065
-21%
|
5 633
-20%
|
5 303
-6%
|
8 349
+57%
|
9 891
+18%
|
10 014
+1%
|
10 208
+2%
|
10 440
+2%
|
11 088
+6%
|
12 252
+10%
|
13 424
+10%
|
14 740
+10%
|
15 769
+7%
|
16 069
+2%
|
16 456
+2%
|
16 884
+3%
|
18 376
+9%
|
19 684
+7%
|
20 311
+3%
|
20 799
+2%
|
20 717
0%
|
20 824
+1%
|
21 593
+4%
|
22 113
+2%
|
22 416
+1%
|
21 184
-5%
|
21 109
0%
|
20 876
-1%
|
21 385
+2%
|
23 905
+12%
|
25 323
+6%
|
27 153
+7%
|
29 551
+9%
|
29 987
+1%
|
39 328
+31%
|
32 445
-18%
|
32 359
0%
|
|
EPS (Diluted) |
118.76
N/A
|
123.41
+4%
|
129.78
+5%
|
93.08
-28%
|
73.59
-21%
|
58.67
-20%
|
55.23
-6%
|
86.96
+57%
|
103.03
+18%
|
104.31
+1%
|
106.33
+2%
|
108.75
+2%
|
114.3
+5%
|
127.62
+12%
|
139.83
+10%
|
153.54
+10%
|
164.26
+7%
|
167.38
+2%
|
171.41
+2%
|
174.06
+2%
|
191.41
+10%
|
205.04
+7%
|
211.57
+3%
|
216.65
+2%
|
215.8
0%
|
216.91
+1%
|
224.92
+4%
|
230.34
+2%
|
233.5
+1%
|
220.66
-5%
|
219.88
0%
|
217.45
-1%
|
222.76
+2%
|
249.01
+12%
|
263.78
+6%
|
28.16
-89%
|
30.64
+9%
|
31.1
+2%
|
40.79
+31%
|
33.65
-18%
|
33.56
0%
|