Neogen Chemicals Ltd
NSE:NEOGEN

Watchlist Manager
Neogen Chemicals Ltd Logo
Neogen Chemicals Ltd
NSE:NEOGEN
Watchlist
Price: 2 025.45 INR -2.06% Market Closed
Market Cap: 53.4B INR
Have any thoughts about
Neogen Chemicals Ltd?
Write Note

Relative Value

The Relative Value of one NEOGEN stock under the Base Case scenario is 3 218.32 INR. Compared to the current market price of 2 025.45 INR, Neogen Chemicals Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEOGEN Relative Value
Base Case
3 218.32 INR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
9
Median 3Y
5.9
Median 5Y
5.7
Industry
1.5
Forward
6
vs History
3
vs Industry
4
Median 3Y
88.8
Median 5Y
78.4
Industry
21.7
Forward
96.4
vs History
38
vs Industry
1
Median 3Y
62
Median 5Y
24.5
Industry
13
vs History
vs Industry
3
Median 3Y
-20.3
Median 5Y
-17.9
Industry
20.5
vs History
73
vs Industry
8
Median 3Y
7.7
Median 5Y
8.1
Industry
1.6
vs History
17
vs Industry
10
Median 3Y
6
Median 5Y
5.8
Industry
1.6
Forward
6
vs History
33
vs Industry
21
Median 3Y
14.4
Median 5Y
14
Industry
7.2
vs History
17
vs Industry
11
Median 3Y
37.6
Median 5Y
35
Industry
13.2
Forward
36.9
vs History
11
vs Industry
10
Median 3Y
44.9
Median 5Y
40.6
Industry
17.5
Forward
47.1
vs History
41
vs Industry
2
Median 3Y
63.3
Median 5Y
26.6
Industry
13.9
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-24.2
Industry
19.1
vs History
68
vs Industry
12
Median 3Y
4.8
Median 5Y
4.9
Industry
1.3

Multiples Across Competitors

NEOGEN Competitors Multiples
Neogen Chemicals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Neogen Chemicals Ltd
NSE:NEOGEN
53.4B INR 7.2 132.2 44.5 56.3
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.7 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.5B USD 4.3 33 21 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.2B USD 2.6 40.3 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Neogen Chemicals Ltd
NSE:NEOGEN
Average EV/EBITDA: 23.1
44.5
267%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.8
27%
0.8
US
Ecolab Inc
NYSE:ECL
21
38%
0.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Neogen Chemicals Ltd
NSE:NEOGEN
Average EV/EBIT: 28.1
56.3
247%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.7
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top