Nelco Ltd
NSE:NELCO

Watchlist Manager
Nelco Ltd Logo
Nelco Ltd
NSE:NELCO
Watchlist
Price: 1 300.75 INR -1.87% Market Closed
Market Cap: 29.7B INR
Have any thoughts about
Nelco Ltd?
Write Note

Relative Value

The Relative Value of one NELCO stock under the Base Case scenario is 760.93 INR. Compared to the current market price of 1 300.75 INR, Nelco Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NELCO Relative Value
Base Case
760.93 INR
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
14
Median 3Y
6.4
Median 5Y
5.3
Industry
2
vs History
9
vs Industry
8
Median 3Y
100
Median 5Y
82.3
Industry
28.7
vs History
3
vs Industry
10
Median 3Y
33.7
Median 5Y
30.3
Industry
15.5
vs History
vs Industry
5
Median 3Y
98.8
Median 5Y
25
Industry
17.1
vs History
20
vs Industry
4
Median 3Y
16.5
Median 5Y
14.9
Industry
2.2
vs History
25
vs Industry
14
Median 3Y
6.5
Median 5Y
5.4
Industry
2
vs History
14
vs Industry
21
Median 3Y
14.1
Median 5Y
10.1
Industry
6.6
vs History
4
vs Industry
17
Median 3Y
33.1
Median 5Y
27.5
Industry
16.1
vs History
7
vs Industry
13
Median 3Y
62.3
Median 5Y
50
Industry
22.9
vs History
3
vs Industry
10
Median 3Y
34.6
Median 5Y
31.3
Industry
14
vs History
6
vs Industry
8
Median 3Y
53.5
Median 5Y
45.5
Industry
14.2
vs History
4
vs Industry
6
Median 3Y
8.2
Median 5Y
7.3
Industry
1.8

Multiples Across Competitors

NELCO Competitors Multiples
Nelco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nelco Ltd
NSE:NELCO
29.7B INR 9.2 141.9 54.8 93
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297B SEK 1.2 -217.6 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 55.8 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
IN
Nelco Ltd
NSE:NELCO
Average P/E: 50.5
141.9
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.6 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.8
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nelco Ltd
NSE:NELCO
Average EV/EBITDA: 27.4
54.8
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nelco Ltd
NSE:NELCO
Average EV/EBIT: 33.1
93
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top