N

NDL Ventures Ltd
NSE:NDLVENTURE

Watchlist Manager
NDL Ventures Ltd
NSE:NDLVENTURE
Watchlist
Price: 107.98 INR -8.42% Market Closed
Market Cap: 3.6B INR
Have any thoughts about
NDL Ventures Ltd?
Write Note

Intrinsic Value

NDLVENTURE's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one NDLVENTURE stock under the Base Case scenario is 35.31 INR. Compared to the current market price of 107.98 INR, NDL Ventures Ltd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NDLVENTURE Intrinsic Value
35.31 INR
Overvaluation 67%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NDL Ventures Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NDLVENTURE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NDLVENTURE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about NDL Ventures Ltd

Provide an overview of the primary business activities
of NDL Ventures Ltd.

What unique competitive advantages
does NDL Ventures Ltd hold over its rivals?

What risks and challenges
does NDL Ventures Ltd face in the near future?

Has there been any significant insider trading activity
in NDL Ventures Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NDL Ventures Ltd.

Provide P/S
for NDL Ventures Ltd.

Provide P/E
for NDL Ventures Ltd.

Provide P/OCF
for NDL Ventures Ltd.

Provide P/FCFE
for NDL Ventures Ltd.

Provide P/B
for NDL Ventures Ltd.

Provide EV/S
for NDL Ventures Ltd.

Provide EV/GP
for NDL Ventures Ltd.

Provide EV/EBITDA
for NDL Ventures Ltd.

Provide EV/EBIT
for NDL Ventures Ltd.

Provide EV/OCF
for NDL Ventures Ltd.

Provide EV/FCFF
for NDL Ventures Ltd.

Provide EV/IC
for NDL Ventures Ltd.

What are the Revenue projections
for NDL Ventures Ltd?

How accurate were the past Revenue estimates
for NDL Ventures Ltd?

What are the Net Income projections
for NDL Ventures Ltd?

How accurate were the past Net Income estimates
for NDL Ventures Ltd?

What are the EPS projections
for NDL Ventures Ltd?

How accurate were the past EPS estimates
for NDL Ventures Ltd?

What are the EBIT projections
for NDL Ventures Ltd?

How accurate were the past EBIT estimates
for NDL Ventures Ltd?

Compare the revenue forecasts
for NDL Ventures Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NDL Ventures Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NDL Ventures Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NDL Ventures Ltd compared to its peers.

Compare the P/E ratios
of NDL Ventures Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NDL Ventures Ltd with its peers.

Analyze the financial leverage
of NDL Ventures Ltd compared to its main competitors.

Show all profitability ratios
for NDL Ventures Ltd.

Provide ROE
for NDL Ventures Ltd.

Provide ROA
for NDL Ventures Ltd.

Provide ROIC
for NDL Ventures Ltd.

Provide ROCE
for NDL Ventures Ltd.

Provide Gross Margin
for NDL Ventures Ltd.

Provide Operating Margin
for NDL Ventures Ltd.

Provide Net Margin
for NDL Ventures Ltd.

Provide FCF Margin
for NDL Ventures Ltd.

Show all solvency ratios
for NDL Ventures Ltd.

Provide D/E Ratio
for NDL Ventures Ltd.

Provide D/A Ratio
for NDL Ventures Ltd.

Provide Interest Coverage Ratio
for NDL Ventures Ltd.

Provide Altman Z-Score Ratio
for NDL Ventures Ltd.

Provide Quick Ratio
for NDL Ventures Ltd.

Provide Current Ratio
for NDL Ventures Ltd.

Provide Cash Ratio
for NDL Ventures Ltd.

What is the historical Revenue growth
over the last 5 years for NDL Ventures Ltd?

What is the historical Net Income growth
over the last 5 years for NDL Ventures Ltd?

What is the current Free Cash Flow
of NDL Ventures Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NDL Ventures Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
NDL Ventures Ltd

Balance Sheet Decomposition
NDL Ventures Ltd

Current Assets 675.6m
Cash & Short-Term Investments 64.4m
Receivables 490.5m
Other Current Assets 120.7m
Non-Current Assets 13.6m
Other Non-Current Assets 13.6m
Current Liabilities 61.1m
Accounts Payable 5.3m
Accrued Liabilities 4.8m
Other Current Liabilities 50.9m
Non-Current Liabilities 462k
Other Non-Current Liabilities 462k
Efficiency

Earnings Waterfall
NDL Ventures Ltd

Revenue
0 INR
Operating Expenses
-30.7m INR
Operating Income
-30.7m INR
Other Expenses
39.3m INR
Net Income
8.6m INR

Free Cash Flow Analysis
NDL Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NDLVENTURE Profitability Score
Profitability Due Diligence

NDL Ventures Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

NDL Ventures Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

NDLVENTURE Solvency Score
Solvency Due Diligence

NDL Ventures Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

NDL Ventures Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NDLVENTURE Price Targets Summary
NDL Ventures Ltd

There are no price targets for NDLVENTURE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NDLVENTURE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NDLVENTURE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NDLVENTURE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

NDL Ventures Ltd

Country

India

Industry

Media

Market Cap

3.6B INR

Dividend Yield

0.93%

Description

NDL Ventures Ltd. is a holding company, which engages in the provision of investment and advisory services. The company is headquartered in Mumbai, Maharashtra and currently employs 4 full-time employees. The company went IPO on 2001-09-27. The firm is engaged in the business of dealing in real estate. The firm operates through the Real Estate segment, which consists of real estate activities in the form of property development.

Contact

MAHARASHTRA
Mumbai
In Centre, 49/50 MIDC, 12th Road, Marol, Andheri (East)
+912228208585
ndlventures.in

IPO

2001-09-27

Employees

4

Officers

CFO & Whole Time Director
Mr. Amar Chintopanth
Compliance Officer & Company Secretary
Mr. Ashish Pandey
Chief Operating Officer
Mr. N. K Rouse
General Manager of Finance & Accounts
Mr. B. S. Ramesh
Chief Technology Officer
Ms. Ruwanmali Ediriwira
General Manager of Administration
Mr. V. Prasad
Show More
Chief General Counsel
Mr. Viresh Dhaibar B.Com., L.L.B.
Senior Manager of Corporate Communications
Mr. Arathi Vedantham
Head of HR
Ms. Vaishali Thakur
Show Less

See Also

Discover More
What is the Intrinsic Value of one NDLVENTURE stock?

The intrinsic value of one NDLVENTURE stock under the Base Case scenario is 35.31 INR.

Is NDLVENTURE stock undervalued or overvalued?

Compared to the current market price of 107.98 INR, NDL Ventures Ltd is Overvalued by 67%.

Back to Top