Ncl Industries Ltd
NSE:NCLIND

Watchlist Manager
Ncl Industries Ltd Logo
Ncl Industries Ltd
NSE:NCLIND
Watchlist
Price: 216.32 INR 1.78% Market Closed
Market Cap: 9.8B INR
Have any thoughts about
Ncl Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Ncl Industries Ltd

Revenue
17.9B INR
Cost of Revenue
-9.8B INR
Gross Profit
8.1B INR
Operating Expenses
-6.8B INR
Operating Income
1.2B INR
Other Expenses
-494.7m INR
Net Income
750.1m INR

Income Statement
Ncl Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 232
N/A
4 554
+8%
4 783
+5%
5 339
+12%
6 186
+16%
6 862
+11%
7 111
+4%
6 608
-7%
7 707
+17%
7 898
+2%
8 691
+10%
8 811
+1%
9 153
+4%
8 913
-3%
8 731
-2%
9 096
+4%
9 229
+1%
9 633
+4%
9 818
+2%
9 799
0%
10 268
+5%
9 921
-3%
9 615
-3%
9 379
-2%
9 124
-3%
10 665
+17%
12 254
+15%
13 837
+13%
15 258
+10%
15 931
+4%
15 932
+0%
16 334
+3%
16 211
-1%
15 706
-3%
16 202
+3%
16 097
-1%
16 595
+3%
17 254
+4%
18 113
+5%
18 714
+3%
17 857
-5%
Gross Profit
Cost of Revenue
(3 891)
(4 093)
(4 193)
(4 380)
(4 086)
(4 513)
(4 761)
(4 967)
(6 194)
(6 199)
(6 504)
(6 335)
(6 501)
(6 246)
(6 143)
(4 926)
(5 134)
(5 401)
(5 638)
(5 399)
(5 403)
(5 001)
(4 462)
(4 584)
(5 195)
(5 835)
(6 499)
(6 110)
(7 759)
(8 149)
(8 528)
(7 875)
(9 411)
(9 862)
(10 232)
(8 843)
(7 857)
(7 687)
(7 648)
(10 149)
(9 796)
Gross Profit
341
N/A
461
+35%
590
+28%
959
+63%
2 100
+119%
2 348
+12%
2 349
+0%
1 641
-30%
1 513
-8%
1 700
+12%
2 188
+29%
2 477
+13%
2 651
+7%
2 667
+1%
2 588
-3%
4 169
+61%
4 095
-2%
4 232
+3%
4 180
-1%
4 399
+5%
4 865
+11%
4 920
+1%
5 153
+5%
4 795
-7%
3 930
-18%
4 831
+23%
5 755
+19%
7 727
+34%
7 499
-3%
7 783
+4%
7 404
-5%
8 459
+14%
6 800
-20%
5 844
-14%
5 969
+2%
7 254
+22%
8 738
+20%
9 567
+9%
10 465
+9%
8 565
-18%
8 062
-6%
Operating Income
Operating Expenses
(452)
(483)
(497)
(513)
(1 210)
(1 316)
(1 300)
(683)
(706)
(958)
(1 336)
(1 585)
(1 632)
(1 620)
(1 633)
(3 186)
(3 261)
(3 477)
(3 472)
(3 506)
(3 585)
(3 642)
(3 867)
(3 822)
(2 958)
(3 307)
(3 769)
(5 352)
(5 111)
(5 595)
(5 584)
(6 862)
(5 545)
(4 975)
(4 942)
(6 200)
(7 473)
(8 161)
(9 026)
(7 058)
(6 817)
Selling, General & Administrative
(1 107)
(1 206)
(1 296)
(1 405)
(1 393)
(1 547)
(1 606)
(1 888)
(2 036)
(1 970)
(1 984)
(1 574)
(1 539)
(1 538)
(1 555)
(2 826)
(2 966)
(3 108)
(3 211)
(3 036)
(2 920)
(2 822)
(2 774)
(3 389)
(2 047)
(2 357)
(2 641)
(4 867)
(3 329)
(3 492)
(3 504)
(6 371)
(3 482)
(3 385)
(3 532)
(5 753)
(5 421)
(5 521)
(5 604)
(4 004)
(3 942)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Depreciation & Amortization
(302)
(304)
(301)
(256)
(243)
(230)
(215)
(252)
(252)
(255)
(257)
(251)
(265)
(280)
(312)
(347)
(384)
(419)
(439)
(453)
(445)
(441)
(435)
(421)
(416)
(410)
(404)
(442)
(461)
(473)
(487)
(467)
(458)
(465)
(476)
(492)
(514)
(528)
(532)
(561)
(556)
Other Operating Expenses
957
1 028
1 099
1 147
426
460
521
1 457
1 583
1 267
905
240
173
198
234
(12)
90
50
178
(16)
(220)
(380)
(657)
(12)
(495)
(539)
(724)
(43)
(1 321)
(1 630)
(1 593)
(24)
(1 605)
(1 125)
(934)
45
(1 538)
(2 112)
(2 891)
(2 494)
(2 318)
Operating Income
(111)
N/A
(22)
+81%
92
N/A
446
+384%
890
+100%
1 032
+16%
1 049
+2%
958
-9%
808
-16%
742
-8%
852
+15%
891
+5%
1 020
+14%
1 047
+3%
955
-9%
983
+3%
834
-15%
755
-9%
708
-6%
894
+26%
1 280
+43%
1 277
0%
1 287
+1%
973
-24%
972
0%
1 524
+57%
1 986
+30%
2 374
+20%
2 388
+1%
2 187
-8%
1 820
-17%
1 597
-12%
1 255
-21%
869
-31%
1 027
+18%
1 054
+3%
1 265
+20%
1 407
+11%
1 438
+2%
1 506
+5%
1 245
-17%
Pre-Tax Income
Interest Income Expense
(394)
(375)
(356)
(215)
(368)
(347)
(349)
(288)
(293)
(304)
(293)
(311)
(313)
(315)
(325)
(280)
(321)
(330)
(331)
(335)
(338)
(319)
(313)
(300)
(299)
(275)
(239)
(181)
(199)
(207)
(226)
(229)
(250)
(255)
(258)
(192)
(248)
(254)
(247)
(230)
(238)
Non-Reccuring Items
47
47
47
0
(0)
0
0
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
10
0
0
0
5
0
0
0
8
0
0
0
16
0
0
0
5
0
0
0
0
0
Total Other Income
7
7
9
(107)
52
60
55
13
23
27
42
36
43
35
30
20
70
79
88
41
66
55
26
14
15
28
57
44
88
102
111
76
133
160
163
46
199
182
190
189
179
Pre-Tax Income
(451)
N/A
(342)
+24%
(208)
+39%
123
N/A
574
+367%
745
+30%
756
+1%
669
-12%
522
-22%
465
-11%
601
+29%
616
+3%
750
+22%
767
+2%
660
-14%
744
+13%
583
-22%
503
-14%
465
-8%
610
+31%
1 008
+65%
1 013
+1%
999
-1%
692
-31%
687
-1%
1 277
+86%
1 804
+41%
2 245
+24%
2 276
+1%
2 082
-9%
1 706
-18%
1 460
-14%
1 138
-22%
774
-32%
932
+20%
912
-2%
1 216
+33%
1 335
+10%
1 381
+3%
1 466
+6%
1 185
-19%
Net Income
Tax Provision
(26)
(17)
(15)
(34)
(91)
(130)
(148)
(138)
(101)
(76)
(85)
(69)
(133)
(172)
(117)
(253)
(193)
(133)
(167)
(142)
(312)
(306)
(303)
(183)
(150)
(397)
(563)
(791)
(807)
(734)
(628)
(517)
(404)
(318)
(420)
(469)
(590)
(602)
(603)
(534)
(435)
Income from Continuing Operations
(477)
(359)
(223)
89
483
615
608
531
421
389
516
547
617
594
543
491
390
370
298
468
696
707
696
508
538
879
1 241
1 454
1 470
1 348
1 077
944
734
457
513
443
626
733
778
931
750
Net Income (Common)
(477)
N/A
(359)
+25%
(223)
+38%
89
N/A
483
+443%
615
+27%
608
-1%
531
-13%
421
-21%
389
-7%
516
+33%
547
+6%
617
+13%
594
-4%
543
-9%
491
-10%
390
-21%
370
-5%
298
-19%
468
+57%
696
+49%
707
+2%
696
-2%
508
-27%
538
+6%
879
+63%
1 241
+41%
1 454
+17%
1 470
+1%
1 348
-8%
1 078
-20%
944
-12%
734
-22%
457
-38%
513
+12%
443
-14%
626
+41%
733
+17%
778
+6%
931
+20%
750
-19%
EPS (Diluted)
-13.66
N/A
-10.28
+25%
-6.38
+38%
2.54
N/A
13.16
+418%
16.76
+27%
16.56
-1%
14.35
-13%
11.45
-20%
10.63
-7%
14.06
+32%
14.78
+5%
16.84
+14%
16.06
-5%
14.14
-12%
10.91
-23%
8.63
-21%
8.18
-5%
6.59
-19%
10.4
+58%
15.38
+48%
15.61
+1%
15.37
-2%
11.28
-27%
11.89
+5%
19.41
+63%
27.44
+41%
32.31
+18%
32.5
+1%
29.82
-8%
23.78
-20%
20.97
-12%
16.24
-23%
10.12
-38%
12.81
+27%
9.79
-24%
13.83
+41%
16.17
+17%
17.21
+6%
20.5
+19%
16.56
-19%

See Also

Discover More