NCC Ltd
NSE:NCC

Watchlist Manager
NCC Ltd Logo
NCC Ltd
NSE:NCC
Watchlist
Price: 148.9 INR -0.96% Market Closed
Market Cap: ₹93.5B

Relative Value

The Relative Value of one NCC stock under the Base Case scenario is 223.42 INR. Compared to the current market price of 148.9 INR, NCC Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCC Relative Value
Base Case
223.42 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCC Competitors Multiples
NCC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NCC Ltd
NSE:NCC
93.5B INR 0.5 12.9 4.6 5.2
FR
Vinci SA
PAR:DG
77.9B EUR 1 15.9 7 10.3
US
Quanta Services Inc
NYSE:PWR
82.7B USD 3 81.3 36.6 57.6
IN
Larsen & Toubro Ltd
NSE:LT
6T INR 2.2 37.1 22.2 26
IN
Larsen and Toubro Ltd
F:LTO
55.4B EUR 2.2 36.7 21.9 25.7
NL
Ferrovial SE
AEX:FER
44.3B EUR 4.8 13.6 41.7 62
ES
Ferrovial SA
MAD:FER
44.3B EUR 4.9 13.8 40.4 60.1
US
Comfort Systems USA Inc
NYSE:FIX
51.8B USD 6.2 62.1 41 46.1
DE
Hochtief AG
XETRA:HOT
30.7B EUR 0.8 35.6 15.6 23
US
EMCOR Group Inc
NYSE:EME
36.4B USD 2.2 32.2 21 23.4
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
27.6B EUR 0.4 22.3 8.5 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NCC Ltd
NSE:NCC
Average EV/EBITDA: 23.7
4.6
6%
0.8
FR
Vinci SA
PAR:DG
7
5%
1.4
US
Quanta Services Inc
NYSE:PWR
36.6
21%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
22.2
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.9
18%
1.2
NL
Ferrovial SE
AEX:FER
41.7
9%
4.6
ES
Ferrovial SA
MAD:FER
40.4
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
41
25%
1.6
DE
H
Hochtief AG
XETRA:HOT
15.6
5%
3.1
US
EMCOR Group Inc
NYSE:EME
21
11%
1.9
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
8.5
29%
0.3