NCC Ltd
NSE:NCC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
166.55
357.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NCC Ltd
Revenue
|
224.7B
INR
|
Cost of Revenue
|
-193.8B
INR
|
Gross Profit
|
30.9B
INR
|
Operating Expenses
|
-13.3B
INR
|
Operating Income
|
17.6B
INR
|
Other Expenses
|
-9.3B
INR
|
Net Income
|
8.3B
INR
|
Income Statement
NCC Ltd
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
68 490
N/A
|
72 076
+5%
|
74 631
+4%
|
76 556
+3%
|
85 421
+12%
|
93 126
+9%
|
95 129
+2%
|
97 184
+2%
|
95 487
-2%
|
92 915
-3%
|
95 272
+3%
|
22 039
-77%
|
37 079
+68%
|
57 746
+56%
|
83 906
+45%
|
86 999
+4%
|
104 387
+20%
|
117 507
+13%
|
128 956
+10%
|
127 296
-1%
|
114 251
-10%
|
103 278
-10%
|
89 011
-14%
|
78 517
-12%
|
76 217
-3%
|
74 672
-2%
|
79 494
+6%
|
87 161
+10%
|
95 892
+10%
|
104 772
+9%
|
111 380
+6%
|
123 950
+11%
|
131 871
+6%
|
140 217
+6%
|
155 534
+11%
|
166 125
+7%
|
179 586
+8%
|
193 691
+8%
|
208 450
+8%
|
219 926
+6%
|
224 689
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 502)
|
(57 729)
|
(60 636)
|
(62 305)
|
(70 200)
|
(76 924)
|
(72 724)
|
(79 874)
|
(77 693)
|
(74 855)
|
(70 868)
|
(18 552)
|
(30 539)
|
(46 820)
|
(63 275)
|
(69 528)
|
(83 990)
|
(95 371)
|
(101 765)
|
(103 452)
|
(91 970)
|
(82 432)
|
(66 617)
|
(62 217)
|
(60 616)
|
(59 680)
|
(59 955)
|
(71 041)
|
(79 136)
|
(87 462)
|
(88 461)
|
(105 240)
|
(112 331)
|
(119 052)
|
(126 505)
|
(141 510)
|
(154 761)
|
(167 479)
|
(175 220)
|
(191 024)
|
(193 800)
|
|
Gross Profit |
13 988
N/A
|
14 346
+3%
|
13 994
-2%
|
14 251
+2%
|
15 221
+7%
|
16 203
+6%
|
22 405
+38%
|
17 311
-23%
|
17 795
+3%
|
18 061
+1%
|
24 404
+35%
|
3 488
-86%
|
6 541
+88%
|
10 927
+67%
|
20 631
+89%
|
17 472
-15%
|
20 398
+17%
|
22 137
+9%
|
27 191
+23%
|
23 844
-12%
|
22 281
-7%
|
20 846
-6%
|
22 394
+7%
|
16 301
-27%
|
15 602
-4%
|
14 993
-4%
|
19 539
+30%
|
16 120
-17%
|
16 756
+4%
|
17 310
+3%
|
22 919
+32%
|
18 711
-18%
|
19 539
+4%
|
21 165
+8%
|
29 030
+37%
|
24 614
-15%
|
24 825
+1%
|
26 212
+6%
|
33 230
+27%
|
28 902
-13%
|
30 890
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 541)
|
(8 651)
|
(8 781)
|
(9 066)
|
(9 194)
|
(9 539)
|
(15 154)
|
(9 806)
|
(10 201)
|
(10 567)
|
(16 891)
|
(2 122)
|
(4 164)
|
(6 418)
|
(13 448)
|
(9 129)
|
(9 534)
|
(9 766)
|
(13 056)
|
(10 119)
|
(10 024)
|
(10 098)
|
(13 435)
|
(8 911)
|
(8 407)
|
(7 821)
|
(12 099)
|
(7 879)
|
(8 192)
|
(8 560)
|
(14 464)
|
(9 397)
|
(9 813)
|
(10 484)
|
(16 325)
|
(11 083)
|
(11 393)
|
(11 508)
|
(17 518)
|
(12 654)
|
(13 263)
|
|
Selling, General & Administrative |
(3 729)
|
(3 805)
|
(3 809)
|
(3 850)
|
(3 872)
|
(3 897)
|
(12 201)
|
(4 079)
|
(4 291)
|
(4 529)
|
(14 232)
|
(1 054)
|
(2 141)
|
(3 286)
|
(11 566)
|
(4 622)
|
(4 747)
|
(4 878)
|
(10 991)
|
(5 043)
|
(5 094)
|
(5 079)
|
(11 272)
|
(4 555)
|
(4 206)
|
(3 933)
|
(10 148)
|
(3 851)
|
(4 039)
|
(4 259)
|
(12 470)
|
(4 763)
|
(5 028)
|
(5 213)
|
(14 243)
|
(5 647)
|
(5 856)
|
(6 256)
|
(15 323)
|
(7 071)
|
(7 459)
|
|
Depreciation & Amortization |
(2 313)
|
(2 331)
|
(2 355)
|
(2 467)
|
(2 548)
|
(2 621)
|
(2 766)
|
(2 761)
|
(2 819)
|
(2 927)
|
(2 477)
|
(431)
|
(874)
|
(1 285)
|
(1 709)
|
(1 743)
|
(1 777)
|
(1 871)
|
(1 919)
|
(1 979)
|
(2 020)
|
(2 013)
|
(1 986)
|
(1 939)
|
(1 876)
|
(1 832)
|
(1 805)
|
(1 813)
|
(1 831)
|
(1 848)
|
(1 860)
|
(1 891)
|
(1 915)
|
(1 960)
|
(2 020)
|
(2 072)
|
(2 107)
|
(2 126)
|
(2 113)
|
(2 128)
|
(2 141)
|
|
Other Operating Expenses |
(2 499)
|
(2 515)
|
(2 616)
|
(2 750)
|
(2 774)
|
(3 020)
|
(188)
|
(2 965)
|
(3 089)
|
(3 110)
|
(182)
|
(638)
|
(1 150)
|
(1 849)
|
(173)
|
(2 765)
|
(3 011)
|
(3 018)
|
(145)
|
(3 097)
|
(2 911)
|
(3 007)
|
(177)
|
(2 417)
|
(2 327)
|
(2 056)
|
(146)
|
(2 214)
|
(2 321)
|
(2 454)
|
(134)
|
(2 744)
|
(2 870)
|
(3 311)
|
(61)
|
(3 364)
|
(3 430)
|
(3 127)
|
(82)
|
(3 456)
|
(3 663)
|
|
Operating Income |
5 447
N/A
|
5 696
+5%
|
5 215
-8%
|
5 186
-1%
|
6 028
+16%
|
6 665
+11%
|
7 250
+9%
|
7 505
+4%
|
7 594
+1%
|
7 493
-1%
|
7 513
+0%
|
1 365
-82%
|
2 376
+74%
|
4 507
+90%
|
7 183
+59%
|
8 342
+16%
|
10 863
+30%
|
12 371
+14%
|
14 136
+14%
|
13 724
-3%
|
12 256
-11%
|
10 747
-12%
|
8 959
-17%
|
7 389
-18%
|
7 194
-3%
|
7 171
0%
|
7 440
+4%
|
8 241
+11%
|
8 564
+4%
|
8 750
+2%
|
8 455
-3%
|
9 314
+10%
|
9 726
+4%
|
10 681
+10%
|
12 705
+19%
|
13 531
+7%
|
13 432
-1%
|
14 704
+9%
|
15 712
+7%
|
16 248
+3%
|
17 626
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 972)
|
(6 203)
|
(6 542)
|
(6 934)
|
(7 372)
|
(7 570)
|
(6 271)
|
(7 240)
|
(6 990)
|
(6 744)
|
(4 568)
|
(1 099)
|
(2 180)
|
(3 426)
|
(2 815)
|
(4 780)
|
(4 972)
|
(5 171)
|
(3 619)
|
(5 462)
|
(5 615)
|
(5 673)
|
(3 632)
|
(5 475)
|
(5 278)
|
(4 883)
|
(2 968)
|
(4 655)
|
(4 622)
|
(4 723)
|
(2 897)
|
(4 761)
|
(4 792)
|
(4 951)
|
(2 483)
|
(5 267)
|
(5 560)
|
(5 737)
|
(2 880)
|
(6 140)
|
(6 284)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(402)
|
124
|
(466)
|
(466)
|
(1 365)
|
(1 365)
|
(1 175)
|
(1 175)
|
(1 104)
|
(1 078)
|
(817)
|
(811)
|
(594)
|
(496)
|
(357)
|
(363)
|
(126)
|
(126)
|
185
|
185
|
2 036
|
2 036
|
1 724
|
1 724
|
(144)
|
(144)
|
(144)
|
(144)
|
(325)
|
(325)
|
(325)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
231
|
0
|
443
|
443
|
111
|
0
|
(171)
|
(171)
|
243
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
473
|
0
|
0
|
0
|
26
|
0
|
0
|
|
Total Other Income |
1 003
|
865
|
1 055
|
1 027
|
810
|
769
|
118
|
1 394
|
1 581
|
1 619
|
(907)
|
157
|
485
|
753
|
(758)
|
1 034
|
898
|
1 000
|
(700)
|
1 308
|
1 273
|
919
|
(975)
|
1 194
|
1 120
|
1 342
|
(964)
|
1 038
|
880
|
821
|
(1 207)
|
814
|
934
|
1 297
|
(1 703)
|
1 445
|
1 397
|
1 132
|
(1 923)
|
1 300
|
1 316
|
|
Pre-Tax Income |
479
N/A
|
358
-25%
|
(271)
N/A
|
(721)
-166%
|
(534)
+26%
|
(136)
+75%
|
1 127
N/A
|
1 659
+47%
|
2 185
+32%
|
2 369
+8%
|
1 673
-29%
|
548
-67%
|
215
-61%
|
1 368
+536%
|
2 189
+60%
|
3 230
+48%
|
5 613
+74%
|
7 023
+25%
|
8 943
+27%
|
8 492
-5%
|
7 540
-11%
|
5 625
-25%
|
3 869
-31%
|
2 612
-32%
|
2 507
-4%
|
3 096
+23%
|
3 625
+17%
|
4 498
+24%
|
5 007
+11%
|
5 033
+1%
|
6 347
+26%
|
7 402
+17%
|
7 592
+3%
|
8 750
+15%
|
8 849
+1%
|
9 566
+8%
|
9 126
-5%
|
9 956
+9%
|
10 609
+7%
|
11 082
+4%
|
12 333
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(339)
|
(257)
|
374
|
528
|
412
|
196
|
(512)
|
(780)
|
(878)
|
(941)
|
(857)
|
(265)
|
39
|
(152)
|
(802)
|
(1 104)
|
(2 233)
|
(2 929)
|
(3 268)
|
(3 115)
|
(2 600)
|
(1 336)
|
(728)
|
(24)
|
(10)
|
(845)
|
(795)
|
(1 298)
|
(1 284)
|
(1 247)
|
(1 407)
|
(1 627)
|
(1 662)
|
(1 979)
|
(2 386)
|
(2 634)
|
(2 705)
|
(2 908)
|
(3 205)
|
(3 295)
|
(3 663)
|
|
Income from Continuing Operations |
140
|
101
|
103
|
(192)
|
(121)
|
61
|
615
|
878
|
1 307
|
1 428
|
816
|
283
|
254
|
1 216
|
1 387
|
2 126
|
3 381
|
4 095
|
5 676
|
5 378
|
4 940
|
4 289
|
3 141
|
2 589
|
2 498
|
2 252
|
2 830
|
3 200
|
3 723
|
3 786
|
4 940
|
5 775
|
5 930
|
6 771
|
6 462
|
6 931
|
6 421
|
7 047
|
7 404
|
7 787
|
8 670
|
|
Income to Minority Interest |
148
|
106
|
123
|
158
|
168
|
205
|
60
|
18
|
14
|
19
|
388
|
(4)
|
(5)
|
7
|
299
|
310
|
311
|
282
|
111
|
130
|
164
|
194
|
224
|
187
|
102
|
22
|
(147)
|
(174)
|
(204)
|
(215)
|
(116)
|
(154)
|
(138)
|
(166)
|
(370)
|
(399)
|
(425)
|
(423)
|
(297)
|
(317)
|
(343)
|
|
Equity Earnings Affiliates |
(84)
|
(80)
|
(193)
|
(195)
|
(206)
|
(217)
|
(136)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
203
N/A
|
127
-37%
|
33
-74%
|
(230)
N/A
|
(160)
+30%
|
48
N/A
|
539
+1 023%
|
770
+43%
|
1 214
+58%
|
1 362
+12%
|
1 204
-12%
|
279
-77%
|
249
-11%
|
1 223
+391%
|
1 686
+38%
|
2 435
+44%
|
3 690
+52%
|
4 375
+19%
|
5 787
+32%
|
5 507
-5%
|
5 104
-7%
|
4 483
-12%
|
3 365
-25%
|
2 775
-18%
|
2 599
-6%
|
2 273
-13%
|
2 683
+18%
|
3 026
+13%
|
3 519
+16%
|
3 571
+1%
|
4 824
+35%
|
5 621
+17%
|
5 792
+3%
|
6 605
+14%
|
6 092
-8%
|
6 531
+7%
|
5 994
-8%
|
6 624
+11%
|
7 107
+7%
|
7 471
+5%
|
8 327
+11%
|
|
EPS (Diluted) |
0.49
N/A
|
0.3
-39%
|
0.04
-87%
|
-0.54
N/A
|
-0.38
+30%
|
0.09
N/A
|
1.23
+1 267%
|
1.38
+12%
|
2.18
+58%
|
2.44
+12%
|
2.17
-11%
|
0.5
-77%
|
0.41
-18%
|
2.21
+439%
|
2.99
+35%
|
4.05
+35%
|
6.13
+51%
|
7.29
+19%
|
9.63
+32%
|
9.14
-5%
|
8.5
-7%
|
7.47
-12%
|
5.59
-25%
|
4.61
-18%
|
4.26
-8%
|
3.7
-13%
|
4.39
+19%
|
4.96
+13%
|
5.76
+16%
|
5.79
+1%
|
7.86
+36%
|
9.19
+17%
|
9.19
N/A
|
10.59
+15%
|
9.77
-8%
|
10.41
+7%
|
9.53
-8%
|
10.54
+11%
|
11.32
+7%
|
11.89
+5%
|
13.28
+12%
|