NBCC (India) Ltd
NSE:NBCC

Watchlist Manager
NBCC (India) Ltd Logo
NBCC (India) Ltd
NSE:NBCC
Watchlist
Price: 89.13 INR 1.01% Market Closed
Market Cap: 240.7B INR
Have any thoughts about
NBCC (India) Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NBCC stock under the Base Case scenario is 27.49 INR. Compared to the current market price of 89.13 INR, NBCC (India) Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NBCC Intrinsic Value
27.49 INR
Overvaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NBCC (India) Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NBCC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NBCC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
NBCC (India) Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NBCC (India) Ltd

Provide an overview of the primary business activities
of NBCC (India) Ltd.

What unique competitive advantages
does NBCC (India) Ltd hold over its rivals?

What risks and challenges
does NBCC (India) Ltd face in the near future?

Has there been any significant insider trading activity
in NBCC (India) Ltd recently?

Summarize the latest earnings call
of NBCC (India) Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NBCC (India) Ltd.

Provide P/S
for NBCC (India) Ltd.

Provide P/E
for NBCC (India) Ltd.

Provide P/OCF
for NBCC (India) Ltd.

Provide P/FCFE
for NBCC (India) Ltd.

Provide P/B
for NBCC (India) Ltd.

Provide EV/S
for NBCC (India) Ltd.

Provide EV/GP
for NBCC (India) Ltd.

Provide EV/EBITDA
for NBCC (India) Ltd.

Provide EV/EBIT
for NBCC (India) Ltd.

Provide EV/OCF
for NBCC (India) Ltd.

Provide EV/FCFF
for NBCC (India) Ltd.

Provide EV/IC
for NBCC (India) Ltd.

Show me price targets
for NBCC (India) Ltd made by professional analysts.

What are the Revenue projections
for NBCC (India) Ltd?

How accurate were the past Revenue estimates
for NBCC (India) Ltd?

What are the Net Income projections
for NBCC (India) Ltd?

How accurate were the past Net Income estimates
for NBCC (India) Ltd?

What are the EPS projections
for NBCC (India) Ltd?

How accurate were the past EPS estimates
for NBCC (India) Ltd?

What are the EBIT projections
for NBCC (India) Ltd?

How accurate were the past EBIT estimates
for NBCC (India) Ltd?

Compare the revenue forecasts
for NBCC (India) Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NBCC (India) Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NBCC (India) Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NBCC (India) Ltd compared to its peers.

Compare the P/E ratios
of NBCC (India) Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NBCC (India) Ltd with its peers.

Analyze the financial leverage
of NBCC (India) Ltd compared to its main competitors.

Show all profitability ratios
for NBCC (India) Ltd.

Provide ROE
for NBCC (India) Ltd.

Provide ROA
for NBCC (India) Ltd.

Provide ROIC
for NBCC (India) Ltd.

Provide ROCE
for NBCC (India) Ltd.

Provide Gross Margin
for NBCC (India) Ltd.

Provide Operating Margin
for NBCC (India) Ltd.

Provide Net Margin
for NBCC (India) Ltd.

Provide FCF Margin
for NBCC (India) Ltd.

Show all solvency ratios
for NBCC (India) Ltd.

Provide D/E Ratio
for NBCC (India) Ltd.

Provide D/A Ratio
for NBCC (India) Ltd.

Provide Interest Coverage Ratio
for NBCC (India) Ltd.

Provide Altman Z-Score Ratio
for NBCC (India) Ltd.

Provide Quick Ratio
for NBCC (India) Ltd.

Provide Current Ratio
for NBCC (India) Ltd.

Provide Cash Ratio
for NBCC (India) Ltd.

What is the historical Revenue growth
over the last 5 years for NBCC (India) Ltd?

What is the historical Net Income growth
over the last 5 years for NBCC (India) Ltd?

What is the current Free Cash Flow
of NBCC (India) Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NBCC (India) Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NBCC (India) Ltd

Current Assets 117.8B
Cash & Short-Term Investments 66.3B
Receivables 29.8B
Other Current Assets 21.7B
Non-Current Assets 10B
Long-Term Investments 4.7B
PP&E 1.8B
Intangibles 3.2m
Other Non-Current Assets 3.5B
Current Liabilities 100.9B
Accounts Payable 41.2B
Other Current Liabilities 59.7B
Non-Current Liabilities 4.7B
Long-Term Debt 3.2m
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
NBCC (India) Ltd

Revenue
106.6B INR
Cost of Revenue
-96.2B INR
Gross Profit
10.4B INR
Operating Expenses
-4.9B INR
Operating Income
5.4B INR
Other Expenses
-1.1B INR
Net Income
4.3B INR

Free Cash Flow Analysis
NBCC (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, NBCC (India) Limited achieved a 15% year-on-year increase in operating income, totaling INR 1,865 crores, with a remarkable 45% growth in profit after tax (PAT) to INR 124 crores. The company secured projects worth INR 22,300 crores, with an order book of INR 84,400 crores. For FY '26, management targets revenue of INR 15,000 crores and a PAT margin of 6-7%. Growth is anticipated at 20% in execution, supported by major projects in Srinagar and Goa. Real estate sales are expected to reach INR 2,000 crores next year.

What is Earnings Call?
Fundamental Scores

NBCC Profitability Score
Profitability Due Diligence

NBCC (India) Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Revenue Growth Forecast
ROIC is Increasing
Positive 3-Years Revenue Growth
53/100
Profitability
Score

NBCC (India) Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NBCC Solvency Score
Solvency Due Diligence

NBCC (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

NBCC (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NBCC Price Targets Summary
NBCC (India) Ltd

Wall Street analysts forecast NBCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NBCC is 89.42 INR with a low forecast of 20.2 INR and a high forecast of 139.65 INR.

Lowest
Price Target
20.2 INR
77% Downside
Average
Price Target
89.42 INR
0% Upside
Highest
Price Target
139.65 INR
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NBCC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NBCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NBCC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

NBCC (India) Ltd Logo
NBCC (India) Ltd

Country

India

Industry

Construction

Market Cap

240.6B INR

Dividend Yield

0.71%

Description

NBCC (India) Ltd. engages in the real estate development, project management, and consultancy services. The company is headquartered in New Delhi, Delhi. The company went IPO on 2012-04-12. The company operates through three segments: Project Management Consultancy (PMC), Engineering Procurement and Construction (EPC), and Real Estate Development. The PMC segment provides management and consultancy for a range of civil construction projects including residential and commercial complexes, re-development of old government colonies, education and medical institutions, infrastructure project roads, water supply systems, storm water systems and water storage solutions. The EPC segment offers services, such as projects conceptualization, feasibility studies, detailed project reports, basic and detailed engineering, procurement, construction, commissioning and testing and handing it over to clients in ready to use and functional conditions. The Real Estate Development segment focuses primarily on residential and commercial projects, which includes residential buildings, corporate office buildings and commercial complexes.

Contact

DELHI
New Delhi
NBCC Bhawan, Lodhi Road
+911124367314
www.nbccindia.com

IPO

2012-04-12

Employees

1 496

Officers

Chairman, MD & Director of Finance
Mr. Kellambally Puttaswamy Mahadevaswamy
CFO, Director Projects & Director
Mr. Saleem Ahmad
Compliance Officer & Company Secretary
Ms. Deepti Gambhir
Senior Executive Director of Human Resource Management
Mr. Manas Kaviraj
Chief Internal Auditor
Ms. Gita Rani
Executive Director of Engineering & Chief Sustainability Officer
Mr. Pawan Kumar
Show More
Chief General Manager of Finance
Mr. M. B. Singhal
Chief General Manager of Human Resources Management
Mr. K. Ganeshiya
Chief General Manager of Engineering
Mr. C. Mani
Show Less

See Also

Discover More
What is the Intrinsic Value of one NBCC stock?

The intrinsic value of one NBCC stock under the Base Case scenario is 27.49 INR.

Is NBCC stock undervalued or overvalued?

Compared to the current market price of 89.13 INR, NBCC (India) Ltd is Overvalued by 69%.

Back to Top