
NBCC (India) Ltd
NSE:NBCC

Intrinsic Value
The intrinsic value of one
NBCC
stock under the Base Case scenario is
40.43
INR.
Compared to the current market price of 98.4 INR,
NBCC (India) Ltd
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NBCC (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NBCC (India) Ltd
Balance Sheet Decomposition
NBCC (India) Ltd
Current Assets | 112.4B |
Cash & Short-Term Investments | 61.5B |
Receivables | 28.8B |
Other Current Assets | 22.1B |
Non-Current Assets | 10.9B |
Long-Term Investments | 3.9B |
PP&E | 1.8B |
Intangibles | 3.9m |
Other Non-Current Assets | 5.2B |
Free Cash Flow Analysis
NBCC (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
NBCC (India) Ltd
Revenue
|
114.8B
INR
|
Cost of Revenue
|
-101.8B
INR
|
Gross Profit
|
12.9B
INR
|
Operating Expenses
|
-7.2B
INR
|
Operating Income
|
5.7B
INR
|
Other Expenses
|
-700.8m
INR
|
Net Income
|
5B
INR
|
NBCC Profitability Score
Profitability Due Diligence
NBCC (India) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
NBCC (India) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
NBCC Solvency Score
Solvency Due Diligence
NBCC (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
NBCC (India) Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NBCC Price Targets Summary
NBCC (India) Ltd
According to Wall Street analysts, the average 1-year price target for
NBCC
is 116.79 INR
with a low forecast of 111.1 INR and a high forecast of 124.95 INR.
Dividends
Current shareholder yield for NBCC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NBCC
stock under the Base Case scenario is
40.43
INR.
Compared to the current market price of 98.4 INR,
NBCC (India) Ltd
is
Overvalued by 59%.