NBCC (India) Ltd
NSE:NBCC

Watchlist Manager
NBCC (India) Ltd Logo
NBCC (India) Ltd
NSE:NBCC
Watchlist
Price: 93.2 INR 0.6% Market Closed
Market Cap: 251.6B INR
Have any thoughts about
NBCC (India) Ltd?
Write Note

Relative Value

The Relative Value of one NBCC stock under the Base Case scenario is 18.63 INR. Compared to the current market price of 93.2 INR, NBCC (India) Ltd is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBCC Relative Value
Base Case
18.63 INR
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
12
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
Forward
2
vs History
15
vs Industry
4
Median 3Y
22
Median 5Y
23.4
Industry
15.3
Forward
39.2
vs History
6
vs Industry
0
Median 3Y
33.7
Median 5Y
15.9
Industry
8.9
vs History
6
vs Industry
0
Median 3Y
36.7
Median 5Y
17.1
Industry
13.1
vs History
7
vs Industry
1
Median 3Y
3.1
Median 5Y
2.8
Industry
1.2
vs History
9
vs Industry
18
Median 3Y
-0
Median 5Y
-0.1
Industry
1
Forward
1.5
vs History
9
vs Industry
7
Median 3Y
-0.4
Median 5Y
-1.7
Industry
5.2
vs History
14
vs Industry
4
Median 3Y
-1.4
Median 5Y
-5.2
Industry
9.7
Forward
27.7
vs History
14
vs Industry
6
Median 3Y
-1.4
Median 5Y
-5.3
Industry
12.4
Forward
29.2
vs History
9
vs Industry
1
Median 3Y
-4.1
Median 5Y
-3.7
Industry
10.1
vs History
6
vs Industry
0
Median 3Y
-4.3
Median 5Y
-3.7
Industry
12.6
vs History
6
vs Industry
1
Median 3Y
-0.1
Median 5Y
-0.4
Industry
0.8

Multiples Across Competitors

NBCC Competitors Multiples
NBCC (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NBCC (India) Ltd
NSE:NBCC
251.6B INR 2.4 58.4 33.8 34.2
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NBCC (India) Ltd
NSE:NBCC
Average EV/EBITDA: 20.1
33.8
152%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
NBCC (India) Ltd
NSE:NBCC
Average EV/EBIT: 26.6
34.2
153%
0.2
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top