Nazara Technologies Ltd
NSE:NAZARA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
607.1
1 087.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one NAZARA stock under the Base Case scenario is 600.13 INR. Compared to the current market price of 881.95 INR, Nazara Technologies Ltd is Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Nazara Technologies Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for NAZARA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Nazara Technologies Ltd
Balance Sheet Decomposition
Nazara Technologies Ltd
Current Assets | 19B |
Cash & Short-Term Investments | 15B |
Receivables | 3.1B |
Other Current Assets | 860.4m |
Non-Current Assets | 8.6B |
Long-Term Investments | 2.4B |
PP&E | 231.2m |
Intangibles | 5.8B |
Other Non-Current Assets | 153.1m |
Current Liabilities | 3.8B |
Accounts Payable | 2.4B |
Short-Term Debt | 92.8m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 3.8B |
Long-Term Debt | 126.9m |
Other Non-Current Liabilities | 3.7B |
Earnings Waterfall
Nazara Technologies Ltd
Revenue
|
11.3B
INR
|
Cost of Revenue
|
-699.4m
INR
|
Gross Profit
|
10.6B
INR
|
Operating Expenses
|
-10.1B
INR
|
Operating Income
|
527.5m
INR
|
Other Expenses
|
69.5m
INR
|
Net Income
|
597m
INR
|
Free Cash Flow Analysis
Nazara Technologies Ltd
INR | |
Free Cash Flow | INR |
Nazara Technologies achieved consolidated revenue of INR 250.1 crores and an EBITDA of INR 24.9 crores for Q1 FY '25. Key growth drivers include successful acquisitions like Paperboat Apps and Fusebox, as well as new growth opportunities in gaming and eSports. The gaming segment contributed 37% to revenue, while eSports contributed 53%. Investments in gaming IP and strategic acquisitions in eSports and Adtech aim to boost organic user acquisition and revenue. The company targets an EBITDA of INR 300 crores by FY '27, driven by ongoing growth strategies and new market opportunities.
What is Earnings Call?
NAZARA Profitability Score
Profitability Due Diligence
Nazara Technologies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Nazara Technologies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
NAZARA Solvency Score
Solvency Due Diligence
Nazara Technologies Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Nazara Technologies Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAZARA Price Targets Summary
Nazara Technologies Ltd
According to Wall Street analysts, the average 1-year price target for NAZARA is 951.77 INR with a low forecast of 530.25 INR and a high forecast of 1 438.5 INR.
Dividends
Current shareholder yield for NAZARA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nazara Technologies Ltd. operates as a mobile entertainment company. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2021-03-30. The firm offers esports, sports simulation, early learners, skill-based fantasy, and others. Its markets are in Africa and North America, with offerings across interactive gaming, esports, and gamified learning ecosystems. The firm owns a range of intellectual property (IP), including World Cricket Championship (WCC) and CarromClash in mobile games, Kiddopia in gamified early learning, NODWIN, and Sportskeeda in esports and esports media, and Halaplay and Qunami in skill-based fantasy, and trivia games. The Company’s distribution pipelines/network with approximately 52 telcos in 58 countries including Africa, the Middle East, and South Asia. The firm's subsidiaries include Absolute Sports Private Limited, Nazara Technologies FZ LLC, Nazara Pte. Limited, Nazara Pro Gaming Private Limited, Next Wave Multimedia Private Limited, and Nodwin Gaming Private Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one NAZARA stock under the Base Case scenario is 600.13 INR.
Compared to the current market price of 881.95 INR, Nazara Technologies Ltd is Overvalued by 32%.