Nazara Technologies Ltd
NSE:NAZARA

Watchlist Manager
Nazara Technologies Ltd Logo
Nazara Technologies Ltd
NSE:NAZARA
Watchlist
Price: 1 003.9 INR 0.53%
Market Cap: 76.8B INR
Have any thoughts about
Nazara Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Nazara Technologies Ltd

Revenue
11.6B INR
Cost of Revenue
-245.3m INR
Gross Profit
11.3B INR
Operating Expenses
-10.9B INR
Operating Income
393.8m INR
Other Expenses
224.7m INR
Net Income
618.5m INR

Income Statement
Nazara Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 910
N/A
4 542
+56%
7 859
+73%
7 150
-9%
9 008
+26%
6 217
-31%
7 136
+15%
8 478
+19%
9 768
+15%
10 910
+12%
11 223
+3%
11 558
+3%
11 614
+0%
11 383
-2%
11 339
0%
11 556
+2%
Gross Profit
Cost of Revenue
(208)
(524)
(889)
0
(1 183)
(1 396)
(1 075)
(1 351)
(1 035)
(542)
(591)
(773)
(848)
(803)
(699)
(245)
Gross Profit
2 702
N/A
4 018
+49%
6 969
+73%
0
N/A
6 529
N/A
4 821
-26%
4 765
-1%
7 127
+50%
8 733
+23%
10 368
+19%
10 632
+3%
10 785
+1%
10 766
0%
10 580
-2%
10 640
+1%
11 311
+6%
Operating Income
Operating Expenses
(2 998)
(3 904)
(6 713)
(6 711)
(7 217)
(4 222)
(5 545)
(6 610)
(8 204)
(9 833)
(10 093)
(10 227)
(10 163)
(9 910)
(10 112)
(10 917)
Selling, General & Administrative
(2 285)
(3 438)
(4 977)
(4 382)
(5 214)
(3 636)
(4 083)
(5 016)
(6 486)
(8 980)
(8 252)
(8 421)
(8 421)
(9 023)
(8 309)
(8 879)
Depreciation & Amortization
(275)
(355)
(626)
(525)
(660)
(390)
(432)
(449)
(440)
(571)
(587)
(635)
(661)
(670)
(670)
(776)
Other Operating Expenses
(438)
(111)
(1 110)
(1 804)
(1 343)
(196)
(1 030)
(1 145)
(1 278)
(282)
(1 253)
(1 172)
(1 081)
(217)
(1 134)
(1 262)
Operating Income
(297)
N/A
114
N/A
256
+125%
440
+72%
608
+38%
599
-1%
516
-14%
517
+0%
529
+2%
535
+1%
540
+1%
558
+3%
603
+8%
670
+11%
528
-21%
394
-25%
Pre-Tax Income
Interest Income Expense
(40)
3
(34)
(5)
(6)
104
(10)
(18)
(22)
371
(56)
(73)
(89)
502
(88)
(91)
Non-Reccuring Items
1
(40)
(87)
(95)
(107)
(87)
(39)
(108)
(101)
(86)
(87)
(23)
(31)
(161)
(283)
(271)
Gain/Loss on Disposition of Assets
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
Total Other Income
51
90
161
195
235
78
258
434
509
68
546
437
501
23
935
1 065
Pre-Tax Income
(285)
N/A
167
N/A
296
+77%
535
+81%
730
+36%
699
-4%
725
+4%
825
+14%
915
+11%
888
-3%
944
+6%
899
-5%
984
+9%
1 034
+5%
1 092
+6%
1 097
+0%
Net Income
Tax Provision
(33)
(31)
(126)
(111)
(158)
(192)
(180)
(264)
(278)
(254)
(266)
(166)
(184)
(140)
(170)
(219)
Income from Continuing Operations
(318)
136
170
424
572
507
545
561
637
634
678
734
800
895
922
878
Income to Minority Interest
(11)
(44)
(75)
(175)
(238)
(223)
(196)
(219)
(199)
(220)
(184)
(155)
(150)
(182)
(178)
(77)
Net Income (Common)
(329)
N/A
92
N/A
95
+3%
249
+162%
334
+34%
284
-15%
349
+23%
347
-1%
443
+28%
394
-11%
474
+20%
570
+20%
647
+13%
566
-13%
597
+6%
619
+4%
EPS (Diluted)
-10.81
N/A
1.57
N/A
1.55
-1%
4.1
+165%
5.33
+30%
4.51
-15%
5.3
+18%
5.27
-1%
6.73
+28%
5.96
-11%
7.17
+20%
8.6
+20%
8.88
+3%
8.16
-8%
7.8
-4%
8.07
+3%

See Also

Discover More